Estic Corporation (TYO:6161)
Japan flag Japan · Delayed Price · Currency is JPY
952.00
+1.00 (0.11%)
Jul 4, 2025, 3:30 PM JST

Estic Statistics

Total Valuation

Estic has a market cap or net worth of JPY 9.47 billion. The enterprise value is 6.33 billion.

Market Cap 9.47B
Enterprise Value 6.33B

Important Dates

The next estimated earnings date is Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date Mar 18, 2025

Share Statistics

Estic has 9.96 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 9.96M
Shares Outstanding 9.96M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 37.01%
Owned by Institutions (%) 11.81%
Float 3.73M

Valuation Ratios

The trailing PE ratio is 8.02.

PE Ratio 8.02
Forward PE n/a
PS Ratio 1.20
PB Ratio 0.90
P/TBV Ratio 0.91
P/FCF Ratio 4.77
P/OCF Ratio 4.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.35, with an EV/FCF ratio of 3.19.

EV / Earnings 5.36
EV / Sales 0.80
EV / EBITDA 3.35
EV / EBIT 3.72
EV / FCF 3.19

Financial Position

The company has a current ratio of 7.26, with a Debt / Equity ratio of 0.00.

Current Ratio 7.26
Quick Ratio 4.95
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.02
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 12.24% and return on invested capital (ROIC) is 10.21%.

Return on Equity (ROE) 12.24%
Return on Assets (ROA) 8.99%
Return on Invested Capital (ROIC) 10.21%
Return on Capital Employed (ROCE) 15.03%
Revenue Per Employee 34.27M
Profits Per Employee 5.13M
Employee Count 230
Asset Turnover 0.69
Inventory Turnover 1.67

Taxes

In the past 12 months, Estic has paid 501.00 million in taxes.

Income Tax 501.00M
Effective Tax Rate 29.09%

Stock Price Statistics

The stock price has decreased by -6.69% in the last 52 weeks. The beta is 0.69, so Estic's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change -6.69%
50-Day Moving Average 889.94
200-Day Moving Average 884.52
Relative Strength Index (RSI) 72.36
Average Volume (20 Days) 7,155

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Estic had revenue of JPY 7.88 billion and earned 1.18 billion in profits. Earnings per share was 118.65.

Revenue 7.88B
Gross Profit 3.66B
Operating Income 1.64B
Pretax Income 1.72B
Net Income 1.18B
EBITDA 1.82B
EBIT 1.64B
Earnings Per Share (EPS) 118.65
Full Income Statement

Balance Sheet

The company has 3.36 billion in cash and 34.00 million in debt, giving a net cash position of 3.33 billion or 334.01 per share.

Cash & Cash Equivalents 3.36B
Total Debt 34.00M
Net Cash 3.33B
Net Cash Per Share 334.01
Equity (Book Value) 10.57B
Book Value Per Share 1,042.19
Working Capital 7.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.06 billion and capital expenditures -72.00 million, giving a free cash flow of 1.99 billion.

Operating Cash Flow 2.06B
Capital Expenditures -72.00M
Free Cash Flow 1.99B
FCF Per Share 199.54
Full Cash Flow Statement

Margins

Gross margin is 46.48%, with operating and profit margins of 20.78% and 14.99%.

Gross Margin 46.48%
Operating Margin 20.78%
Pretax Margin 21.85%
Profit Margin 14.99%
EBITDA Margin 23.14%
EBIT Margin 20.78%
FCF Margin 25.21%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 2.96%.

Dividend Per Share 28.00
Dividend Yield 2.96%
Dividend Growth (YoY) 12.00%
Years of Dividend Growth 3
Payout Ratio 23.60%
Buyback Yield -0.11%
Shareholder Yield 2.85%
Earnings Yield 12.47%
FCF Yield 20.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 17, 2021. It was a forward split with a ratio of 4.

Last Split Date Dec 17, 2021
Split Type Forward
Split Ratio 4

Scores

Estic has an Altman Z-Score of 6.67 and a Piotroski F-Score of 6.

Altman Z-Score 6.67
Piotroski F-Score 6