Brangista Inc. (TYO:6176)
Japan · Delayed Price · Currency is JPY 743.00
-36.00 (-4.62%)
Jul 18, 2025, 3:30 PM JST
Brangista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2019 |
| 5,062 | 4,822 | 4,558 | 3,360 | 3,290 | 2,780 | Upgrade | |
Revenue Growth (YoY) | 9.66% | 5.79% | 35.66% | 2.13% | 18.34% | -18.09% | Upgrade |
Cost of Revenue | 1,388 | 1,215 | 1,296 | 956 | 840 | 750 | Upgrade |
Gross Profit | 3,674 | 3,607 | 3,262 | 2,404 | 2,450 | 2,030 | Upgrade |
Selling, General & Admin | 2,636 | 2,616 | 2,614 | 2,119 | 2,060 | 1,970 | Upgrade |
Operating Expenses | 2,676 | 2,656 | 2,658 | 2,148 | 2,100 | 2,026 | Upgrade |
Operating Income | 998 | 951 | 604 | 256 | 350 | 4 | Upgrade |
Interest Expense | -4 | -4 | -3 | -3 | -5 | -3 | Upgrade |
Currency Exchange Gain (Loss) | -2 | -2 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1 | -3 | - | 5 | 19 | 3 | Upgrade |
EBT Excluding Unusual Items | 991 | 942 | 601 | 258 | 364 | 4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3 | Upgrade |
Asset Writedown | -2 | -2 | - | - | - | -364 | Upgrade |
Other Unusual Items | - | - | - | - | - | -3 | Upgrade |
Pretax Income | 989 | 940 | 601 | 258 | 364 | -360 | Upgrade |
Income Tax Expense | 330 | 315 | 18 | 80 | 151 | 21 | Upgrade |
Earnings From Continuing Operations | 659 | 625 | 583 | 178 | 213 | -381 | Upgrade |
Minority Interest in Earnings | -40 | -19 | -4 | - | - | - | Upgrade |
Net Income | 619 | 606 | 579 | 178 | 213 | -381 | Upgrade |
Net Income to Common | 619 | 606 | 579 | 178 | 213 | -381 | Upgrade |
Net Income Growth | -9.63% | 4.66% | 225.28% | -16.43% | - | - | Upgrade |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -2.91% | -1.79% | 0.00% | - | -0.66% | -3.68% | Upgrade |
EPS (Basic) | 45.96 | 44.33 | 41.59 | 12.79 | 15.30 | -27.19 | Upgrade |
EPS (Diluted) | 45.96 | 44.33 | 41.59 | 12.79 | 15.30 | -27.19 | Upgrade |
EPS Growth | -6.93% | 6.57% | 225.28% | -16.44% | - | - | Upgrade |
Free Cash Flow | 360 | 256 | 603 | -162 | 122 | 245 | Upgrade |
Free Cash Flow Per Share | 26.73 | 18.73 | 43.32 | -11.64 | 8.76 | 17.48 | Upgrade |
Gross Margin | 72.58% | 74.80% | 71.57% | 71.55% | 74.47% | 73.02% | Upgrade |
Operating Margin | 19.72% | 19.72% | 13.25% | 7.62% | 10.64% | 0.14% | Upgrade |
Profit Margin | 12.23% | 12.57% | 12.70% | 5.30% | 6.47% | -13.71% | Upgrade |
Free Cash Flow Margin | 7.11% | 5.31% | 13.23% | -4.82% | 3.71% | 8.81% | Upgrade |
EBITDA | 1,036 | 987 | 636 | 285 | 375 | 103 | Upgrade |
EBITDA Margin | 20.47% | 20.47% | 13.95% | 8.48% | 11.40% | 3.71% | Upgrade |
D&A For EBITDA | 38 | 36 | 32 | 29 | 25 | 99 | Upgrade |
EBIT | 998 | 951 | 604 | 256 | 350 | 4 | Upgrade |
EBIT Margin | 19.72% | 19.72% | 13.25% | 7.62% | 10.64% | 0.14% | Upgrade |
Effective Tax Rate | 33.37% | 33.51% | 3.00% | 31.01% | 41.48% | - | Upgrade |
Advertising Expenses | - | 338 | 367 | 328 | 261 | 109 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.