Brangista Inc. (TYO:6176)
Japan · Delayed Price · Currency is JPY 899.00
-9.00 (-0.99%)
Jun 3, 2026, 3:30 PM JST
Brangista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 5,075 | 5,196 | 4,822 | 4,558 | 3,360 | 3,290 | |
Revenue Growth (YoY) | 0.26% | 7.76% | 5.79% | 35.66% | 2.13% | 18.34% |
Cost of Revenue | 1,333 | 1,433 | 1,215 | 1,296 | 956 | 840 |
Gross Profit | 3,742 | 3,763 | 3,607 | 3,262 | 2,404 | 2,450 |
Selling, General & Admin | 2,501 | 2,566 | 2,616 | 2,614 | 2,119 | 2,060 |
Operating Expenses | 2,546 | 2,611 | 2,656 | 2,658 | 2,148 | 2,100 |
Operating Income | 1,196 | 1,152 | 951 | 604 | 256 | 350 |
Interest Expense | -7 | -5 | -4 | -3 | -3 | -5 |
Interest & Investment Income | 4 | 2 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | - | -2 | - | - | - |
Other Non Operating Income (Expenses) | -90 | -32 | -3 | - | 5 | 19 |
EBT Excluding Unusual Items | 1,102 | 1,117 | 942 | 601 | 258 | 364 |
Gain (Loss) on Sale of Investments | 1,963 | -52 | - | - | - | - |
Asset Writedown | -5 | -5 | -2 | - | - | - |
Pretax Income | 3,060 | 1,060 | 940 | 601 | 258 | 364 |
Income Tax Expense | 961 | 350 | 315 | 18 | 80 | 151 |
Earnings From Continuing Operations | 2,099 | 710 | 625 | 583 | 178 | 213 |
Minority Interest in Earnings | -54 | -54 | -19 | -4 | - | - |
Net Income | 2,045 | 656 | 606 | 579 | 178 | 213 |
Net Income to Common | 2,045 | 656 | 606 | 579 | 178 | 213 |
Net Income Growth | 230.37% | 8.25% | 4.66% | 225.28% | -16.43% | - |
Shares Outstanding (Basic) | 14 | 13 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 13 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.31% | -3.52% | -1.79% | 0.00% | - | -0.66% |
EPS (Basic) | 151.38 | 49.73 | 44.33 | 41.59 | 12.79 | 15.30 |
EPS (Diluted) | 151.38 | 49.73 | 44.33 | 41.59 | 12.79 | 15.30 |
EPS Growth | 229.36% | 12.20% | 6.57% | 225.28% | -16.44% | - |
Free Cash Flow | 778 | 592 | 256 | 603 | -162 | 122 |
Free Cash Flow Per Share | 57.59 | 44.88 | 18.73 | 43.32 | -11.64 | 8.76 |
Gross Margin | 73.73% | 72.42% | 74.80% | 71.57% | 71.55% | 74.47% |
Operating Margin | 23.57% | 22.17% | 19.72% | 13.25% | 7.62% | 10.64% |
Profit Margin | 40.30% | 12.63% | 12.57% | 12.70% | 5.30% | 6.47% |
Free Cash Flow Margin | 15.33% | 11.39% | 5.31% | 13.23% | -4.82% | 3.71% |
EBITDA | 1,241 | 1,191 | 987 | 636 | 285 | 375 |
EBITDA Margin | 24.45% | 22.92% | 20.47% | 13.95% | 8.48% | 11.40% |
D&A For EBITDA | 45 | 39 | 36 | 32 | 29 | 25 |
EBIT | 1,196 | 1,152 | 951 | 604 | 256 | 350 |
EBIT Margin | 23.57% | 22.17% | 19.72% | 13.25% | 7.62% | 10.64% |
Effective Tax Rate | 31.41% | 33.02% | 33.51% | 3.00% | 31.01% | 41.48% |
Advertising Expenses | - | 272 | 338 | 367 | 328 | 261 |