Brangista Inc. (TYO:6176)
Japan · Delayed Price · Currency is JPY 1,050.00
+53.00 (5.32%)
Aug 28, 2026, 3:30 PM JST
Brangista Financials Overview
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 5,088 | 5,196 | 4,822 | 4,558 | 3,360 | 3,290 |
Revenue Growth | -0.87% | 7.76% | 5.79% | 35.66% | 2.13% | 18.34% |
Gross Profit Gross Profit Growth | 3,713 | 3,763 | 3,607 | 3,262 | 2,404 | 2,450 |
Operating Income Operating Income Growth | 1,220 | 1,152 | 951 | 604 | 256 | 350 |
Net Income Net Income Growth | 2,083 | 656 | 606 | 579 | 178 | 213 |
Earnings Per Share EPS Growth | 150.40 | 49.73 | 44.33 | 41.59 | 12.79 | 15.30 |
EPS Growth | 212.71% | 12.20% | 6.57% | 225.28% | -16.44% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 |
Media Business Media Business Growth | 2,060 | 2,110 | 2,259 |
Promotion Support Business Promotion Support Business Growth | 2,056 | 1,668 | 1,074 |
Solution Business Solution Business Growth | 999.27 | 972.81 | 970.54 |
Unallocated Adjustment Unallocated Adjustment Growth | -79.48 | -74.11 | -73.95 |
Other Other Growth | 161.01 | 146.14 | 329.38 |
Total Total Growth | 5,197 | 4,822 | 4,559 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 3,519 | 1,767 | 1,380 | 1,856 | 956 | 1,433 |
Total Debt Total Debt Growth | 558.5 | 758 | 439 | 748 | 466 | 752 |
Net Cash (Debt) Net Cash Growth | 2,960 | 1,009 | 941 | 1,108 | 490 | 681 |
Net Cash Growth | 245.10% | 7.23% | -15.07% | 126.12% | -28.05% | 18.02% |
Net Cash Per Share Net Cash Per Share Growth | 213.76 | 76.50 | 68.83 | 79.60 | 35.20 | 48.92 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 602 | 276 | 617 | -150 | 136 |
Capital Expenditures CapEx Growth | - | -10 | -20 | -14 | -12 | -14 |
Free Cash Flow Free Cash Flow Growth | - | 592 | 256 | 603 | -162 | 122 |
Free Cash Flow Growth | - | 131.25% | -57.55% | - | - | -50.20% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Gross Margin | 72.97% | 72.42% | 74.80% | 71.57% | 71.55% | 74.47% |
Operating Margin | 23.98% | 22.17% | 19.72% | 13.25% | 7.62% | 10.64% |
Pretax Margin | 60.66% | 20.40% | 19.49% | 13.19% | 7.68% | 11.06% |
Profit Margin | 40.94% | 12.63% | 12.57% | 12.70% | 5.30% | 6.47% |
FCF Margin | - | 11.39% | 5.31% | 13.23% | -4.82% | 3.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 28, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
PE Ratio | 6.98 | 15.71 | 14.55 | 21.37 | 36.13 | 29.15 |
Forward PE | 10.51 | 9.92 | 12.69 | 21.82 | 26.25 | 21.76 |
P/FCF Ratio | 19.53 | 17.40 | 34.44 | 20.52 | - | 50.89 |
PS Ratio | 2.99 | 1.98 | 1.83 | 2.72 | 1.91 | 1.89 |