GMO Media Inc. (TYO:6180)
Japan flag Japan · Delayed Price · Currency is JPY
4,670.00
-50.00 (-1.06%)
At close: Feb 16, 2026

GMO Media Statistics

Total Valuation

GMO Media has a market cap or net worth of JPY 8.38 billion. The enterprise value is 5.01 billion.

Market Cap8.38B
Enterprise Value 5.01B

Important Dates

The last earnings date was Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

GMO Media has 1.79 million shares outstanding. The number of shares has increased by 1.13% in one year.

Current Share Class 1.79M
Shares Outstanding 1.79M
Shares Change (YoY) +1.13%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 13.78%
Owned by Institutions (%) 1.69%
Float 391,069

Valuation Ratios

The trailing PE ratio is 13.18.

PE Ratio 13.18
Forward PE n/a
PS Ratio 1.18
PB Ratio 2.66
P/TBV Ratio 3.40
P/FCF Ratio 9.78
P/OCF Ratio 9.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.94, with an EV/FCF ratio of 5.86.

EV / Earnings 7.76
EV / Sales 0.70
EV / EBITDA 4.94
EV / EBIT 5.56
EV / FCF 5.86

Financial Position

The company has a current ratio of 1.60, with a Debt / Equity ratio of 0.01.

Current Ratio 1.60
Quick Ratio 1.47
Debt / Equity 0.01
Debt / EBITDA 0.02
Debt / FCF 0.02
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 21.67% and return on invested capital (ROIC) is 106.39%.

Return on Equity (ROE) 21.67%
Return on Assets (ROA) 9.26%
Return on Invested Capital (ROIC) 106.39%
Return on Capital Employed (ROCE) 28.34%
Weighted Average Cost of Capital (WACC) 6.67%
Revenue Per Employee 34.54M
Profits Per Employee 3.14M
Employee Count206
Asset Turnover 1.17
Inventory Turnover 53.59

Taxes

In the past 12 months, GMO Media has paid 241.00 million in taxes.

Income Tax 241.00M
Effective Tax Rate 27.17%

Stock Price Statistics

The stock price has decreased by -6.32% in the last 52 weeks. The beta is 0.44, so GMO Media's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change -6.32%
50-Day Moving Average 5,589.20
200-Day Moving Average 5,234.28
Relative Strength Index (RSI) 21.10
Average Volume (20 Days) 5,770

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMO Media had revenue of JPY 7.12 billion and earned 646.00 million in profits. Earnings per share was 354.23.

Revenue7.12B
Gross Profit 3.36B
Operating Income 902.00M
Pretax Income 887.00M
Net Income 646.00M
EBITDA 1.02B
EBIT 902.00M
Earnings Per Share (EPS) 354.23
Full Income Statement

Balance Sheet

The company has 3.38 billion in cash and 19.00 million in debt, with a net cash position of 3.36 billion or 1,875.20 per share.

Cash & Cash Equivalents 3.38B
Total Debt 19.00M
Net Cash 3.36B
Net Cash Per Share 1,875.20
Equity (Book Value) 3.15B
Book Value Per Share 1,752.79
Working Capital 1.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 858.00 million and capital expenditures -2.00 million, giving a free cash flow of 856.00 million.

Operating Cash Flow 858.00M
Capital Expenditures -2.00M
Free Cash Flow 856.00M
FCF Per Share 477.30
Full Cash Flow Statement

Margins

Gross margin is 47.28%, with operating and profit margins of 12.68% and 9.08%.

Gross Margin 47.28%
Operating Margin 12.68%
Pretax Margin 12.47%
Profit Margin 9.08%
EBITDA Margin 14.27%
EBIT Margin 12.68%
FCF Margin 12.03%

Dividends & Yields

This stock pays an annual dividend of 210.00, which amounts to a dividend yield of 4.45%.

Dividend Per Share 210.00
Dividend Yield 4.45%
Dividend Growth (YoY) 22.96%
Years of Dividend Growth 4
Payout Ratio 54.02%
Buyback Yield -1.13%
Shareholder Yield 3.32%
Earnings Yield 7.71%
FCF Yield 10.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GMO Media has an Altman Z-Score of 3.98 and a Piotroski F-Score of 8.

Altman Z-Score 3.98
Piotroski F-Score 8