Tameny Inc. (TYO:6181)
132.00
0.00 (0.00%)
May 22, 2025, 3:30 PM JST
Tameny Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2014 - 2018 |
Net Income | -254 | -309 | -2,278 | 42 | 165 | Upgrade
|
Depreciation & Amortization | 442 | 446 | 449 | 430 | 172 | Upgrade
|
Loss (Gain) From Sale of Assets | 102 | 16 | 116 | 21 | 22 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -88 | - | 47 | - | Upgrade
|
Loss (Gain) on Equity Investments | - | -10 | 32 | 33 | - | Upgrade
|
Other Operating Activities | -83 | -232 | 187 | -129 | -106 | Upgrade
|
Change in Accounts Receivable | -70 | 25 | 15 | 97 | 59 | Upgrade
|
Change in Inventory | - | 20 | - | 7 | -1 | Upgrade
|
Change in Accounts Payable | 4 | -85 | 48 | -187 | 52 | Upgrade
|
Change in Other Net Operating Assets | -72 | 195 | -83 | -129 | 11 | Upgrade
|
Operating Cash Flow | 69 | -22 | -1,514 | 232 | 374 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -37.97% | 85.15% | Upgrade
|
Capital Expenditures | -14 | -126 | -330 | -140 | -51 | Upgrade
|
Sale of Property, Plant & Equipment | 17 | - | - | - | - | Upgrade
|
Cash Acquisitions | - | - | 7 | -1,139 | - | Upgrade
|
Divestitures | - | 166 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -90 | -223 | -232 | -106 | -114 | Upgrade
|
Investment in Securities | 29 | - | - | -268 | -111 | Upgrade
|
Other Investing Activities | 129 | 49 | 108 | -35 | 96 | Upgrade
|
Investing Cash Flow | 71 | -134 | -447 | -1,861 | -180 | Upgrade
|
Short-Term Debt Issued | - | 180 | - | 325 | - | Upgrade
|
Long-Term Debt Issued | - | - | 1,380 | 1,700 | 898 | Upgrade
|
Total Debt Issued | - | 180 | 1,380 | 2,025 | 898 | Upgrade
|
Short-Term Debt Repaid | -10 | - | -5 | - | -70 | Upgrade
|
Long-Term Debt Repaid | -189 | -260 | -729 | -578 | -396 | Upgrade
|
Total Debt Repaid | -199 | -260 | -734 | -578 | -466 | Upgrade
|
Net Debt Issued (Repaid) | -199 | -80 | 646 | 1,447 | 432 | Upgrade
|
Issuance of Common Stock | 150 | 941 | 856 | 31 | 30 | Upgrade
|
Other Financing Activities | -18 | -20 | -19 | -16 | 2 | Upgrade
|
Financing Cash Flow | -67 | 841 | 1,483 | 1,462 | 464 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -2 | - | 1 | - | Upgrade
|
Net Cash Flow | 73 | 683 | -478 | -166 | 658 | Upgrade
|
Free Cash Flow | 55 | -148 | -1,844 | 92 | 323 | Upgrade
|
Free Cash Flow Growth | - | - | - | -71.52% | - | Upgrade
|
Free Cash Flow Margin | 0.98% | -2.66% | -41.63% | 1.12% | 7.78% | Upgrade
|
Free Cash Flow Per Share | 2.20 | -7.05 | -161.38 | 8.62 | 30.49 | Upgrade
|
Cash Interest Paid | 37 | 38 | 39 | 31 | 7 | Upgrade
|
Cash Income Tax Paid | -5 | 53 | -56 | 123 | 109 | Upgrade
|
Levered Free Cash Flow | 57.13 | -237.38 | -1,078 | 251.63 | 328.38 | Upgrade
|
Unlevered Free Cash Flow | 79.63 | -213.63 | -1,054 | 270.38 | 334 | Upgrade
|
Change in Net Working Capital | 164 | 215 | -419 | -37 | -192 | Upgrade
|
Updated Jun 22, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.