MetaReal Corporation (TYO:6182)
Japan · Delayed Price · Currency is JPY 489.00
-41.00 (-7.74%)
Oct 19, 2026, 1:29 PM JST
MetaReal Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 4,166 | 4,487 | 4,084 | 4,177 | 4,292 | 4,159 | |
Revenue Growth | 0.05% | 9.87% | -2.23% | -2.68% | 3.20% | 3.87% |
Cost of Revenue | 1,715 | 1,748 | 1,383 | 1,358 | 1,506 | 1,536 |
Gross Profit | 2,451 | 2,739 | 2,701 | 2,819 | 2,786 | 2,623 |
Selling, General & Admin | 2,232 | 2,411 | 2,342 | 1,950 | 2,006 | 2,135 |
Research & Development | 82 | 109 | 248 | 123 | 264 | 241 |
Operating Expenses | 2,330 | 2,532 | 2,585 | 1,998 | 2,253 | 2,531 |
Operating Income | 121 | 207 | 116 | 821 | 533 | 92 |
Interest Expense | -26 | -26 | -15 | -13 | -18 | -13 |
Interest & Investment Income | 8 | 6 | 1 | - | - | - |
Earnings From Equity Investments | -1 | - | -2 | -16 | -17 | -163 |
Currency Exchange Gain (Loss) | -6 | -3 | -1 | - | - | - |
Other Non Operating Income (Expenses) | -2 | -2 | 14 | 11 | 18 | 39 |
EBT Excluding Unusual Items | 94 | 182 | 113 | 803 | 516 | -45 |
Gain (Loss) on Sale of Investments | - | - | 283 | 2 | -233 | -345 |
Gain (Loss) on Sale of Assets | 6 | 3 | 2 | - | -5 | -8 |
Asset Writedown | -47 | -39 | -10 | -4 | -68 | -366 |
Other Unusual Items | - | -3 | 39 | 1 | -2 | -505 |
Pretax Income | 53 | 143 | 427 | 802 | 208 | -1,269 |
Income Tax Expense | 53 | 95 | 128 | 268 | 179 | -31 |
Earnings From Continuing Operations | - | 48 | 299 | 534 | 29 | -1,238 |
Net Income | - | 48 | 299 | 534 | 29 | -1,238 |
Net Income to Common | - | 48 | 299 | 534 | 29 | -1,238 |
Net Income Growth | - | -83.95% | -44.01% | 1741.38% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.03% | 0.08% | 0.09% | 0.12% | 1.90% | -1.19% |
EPS (Basic) | - | 4.41 | 27.58 | 49.78 | 2.71 | -116.17 |
EPS (Diluted) | 0.02 | 4.41 | 27.48 | 49.13 | 2.71 | -116.17 |
EPS Growth | -99.23% | -83.96% | -44.07% | 1709.99% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 13 | 330 | -148 | 924 | 502 | 520 |
Free Cash Flow Per Share | 1.19 | 30.30 | -13.60 | 84.99 | 46.23 | 48.79 |
Gross Margin | 58.83% | 61.04% | 66.14% | 67.49% | 64.91% | 63.07% |
Operating Margin | 2.90% | 4.61% | 2.84% | 19.66% | 12.42% | 2.21% |
Profit Margin | - | 1.07% | 7.32% | 12.78% | 0.68% | -29.77% |
Free Cash Flow Margin | 0.31% | 7.36% | -3.62% | 22.12% | 11.70% | 12.50% |
EBITDA | 346 | 467 | 385 | 1,183 | 1,015 | 693 |
EBITDA Margin | 8.30% | 10.41% | 9.43% | 28.32% | 23.65% | 16.66% |
D&A For EBITDA | 225 | 260 | 269 | 362 | 482 | 601 |
EBIT | 121 | 207 | 116 | 821 | 533 | 92 |
EBIT Margin | 2.90% | 4.61% | 2.84% | 19.66% | 12.42% | 2.21% |
Effective Tax Rate | 100.00% | 66.43% | 29.98% | 33.42% | 86.06% | - |
Advertising Expenses | - | 256 | 228 | 141 | 210 | 187 |