Kamakura Shinsho, Ltd. (TYO:6184)
Japan · Delayed Price · Currency is JPY 599.00
-9.00 (-1.48%)
Sep 28, 2026, 3:30 PM JST
Kamakura Shinsho Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 8,914 | 8,335 | 7,061 | 5,859 | 5,004 | 3,826 | |
Revenue Growth | 13.02% | 18.04% | 20.52% | 17.09% | 30.79% | 18.16% |
Cost of Revenue | 3,893 | 3,755 | 3,137 | 2,303 | 2,051 | 1,664 |
Gross Profit | 5,021 | 4,580 | 3,924 | 3,556 | 2,953 | 2,162 |
Selling, General & Admin | 3,663 | 3,431 | 3,004 | 2,736 | 2,265 | 1,631 |
Operating Expenses | 3,650 | 3,418 | 3,013 | 2,740 | 2,266 | 1,629 |
Operating Income | 1,371 | 1,162 | 911 | 816 | 687 | 533 |
Interest Expense | - | - | -2 | -2 | -1 | - |
Interest & Investment Income | 9 | 4 | 3 | 1 | 1 | - |
Currency Exchange Gain (Loss) | 2 | - | 1 | 3 | 3 | 2 |
Other Non Operating Income (Expenses) | - | -2 | -6 | -7 | -7 | 3 |
EBT Excluding Unusual Items | 1,382 | 1,164 | 907 | 811 | 683 | 538 |
Gain (Loss) on Sale of Investments | -19 | -19 | 100 | - | - | - |
Gain (Loss) on Sale of Assets | - | -1 | - | - | - | - |
Asset Writedown | -18 | -21 | -14 | -3 | -21 | - |
Other Unusual Items | -3 | -2 | -1 | -1 | -1 | 6 |
Pretax Income | 1,342 | 1,121 | 992 | 807 | 661 | 544 |
Income Tax Expense | 414 | 362 | 298 | 283 | 208 | 179 |
Earnings From Continuing Operations | 928 | 759 | 694 | 524 | 453 | 365 |
Minority Interest in Earnings | -16 | 6 | -7 | 6 | - | -4 |
Net Income | 912 | 765 | 687 | 530 | 453 | 361 |
Net Income to Common | 912 | 765 | 687 | 530 | 453 | 361 |
Net Income Growth | 8.19% | 11.35% | 29.62% | 17.00% | 25.49% | 100.56% |
Shares Outstanding (Basic) | 39 | 37 | 37 | 38 | 38 | 39 |
Shares Outstanding (Diluted) | 40 | 37 | 37 | 38 | 38 | 40 |
Shares Change | 6.69% | 0.70% | -2.09% | -1.61% | -4.09% | -1.61% |
EPS (Basic) | 23.15 | 20.49 | 18.54 | 14.07 | 11.85 | 9.30 |
EPS (Diluted) | 23.07 | 20.49 | 18.54 | 14.02 | 11.79 | 9.00 |
EPS Growth | 1.49% | 10.54% | 32.22% | 18.91% | 31.00% | 103.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 1,065 | 1,249 | 448 | 336 | 833 | 516 |
Free Cash Flow Per Share | 26.93 | 33.45 | 12.08 | 8.87 | 21.64 | 12.86 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 4.000 | 2.500 | 2.000 |
Dividend Growth | 0% | 0% | 400.00% | 60.00% | 25.00% | 100.00% |
Gross Margin | 56.33% | 54.95% | 55.57% | 60.69% | 59.01% | 56.51% |
Operating Margin | 15.38% | 13.94% | 12.90% | 13.93% | 13.73% | 13.93% |
Profit Margin | 10.23% | 9.18% | 9.73% | 9.05% | 9.05% | 9.44% |
Free Cash Flow Margin | 11.95% | 14.99% | 6.35% | 5.73% | 16.65% | 13.49% |
EBITDA | 1,732 | 1,463 | 1,129 | 952 | 807 | 640 |
EBITDA Margin | 19.43% | 17.55% | 15.99% | 16.25% | 16.13% | 16.73% |
D&A For EBITDA | 361 | 301 | 218 | 136 | 120 | 107 |
EBIT | 1,371 | 1,162 | 911 | 816 | 687 | 533 |
EBIT Margin | 15.38% | 13.94% | 12.90% | 13.93% | 13.73% | 13.93% |
Effective Tax Rate | 30.85% | 32.29% | 30.04% | 35.07% | 31.47% | 32.90% |
Advertising Expenses | - | 1,697 | 1,718 | 1,563 | 1,148 | 728 |