Global Kids Company Corp. (TYO:6189)
Japan · Delayed Price · Currency is JPY 957.00
-7.00 (-0.73%)
Jun 17, 2026, 3:30 PM JST
Global Kids Company Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 29,896 | 26,997 | 26,448 | 25,136 | 24,352 | 23,529 | |
Revenue Growth (YoY) | 12.36% | 2.08% | 5.22% | 3.22% | 3.50% | 6.18% |
Cost of Revenue | 26,660 | 24,311 | 23,783 | 23,050 | 21,304 | 20,654 |
Gross Profit | 3,236 | 2,686 | 2,665 | 2,086 | 3,048 | 2,875 |
Selling, General & Admin | 1,905 | 1,781 | 1,818 | 1,629 | 1,479 | 1,449 |
Other Operating Expenses | 46 | 46 | 57 | 115 | 860 | 849 |
Operating Expenses | 1,951 | 1,827 | 1,875 | 1,744 | 2,339 | 2,298 |
Operating Income | 1,285 | 859 | 790 | 342 | 709 | 577 |
Interest Expense | -78 | -51 | -25 | -17 | -19 | -23 |
Interest & Investment Income | 7 | 5 | 2 | 2 | 6 | 5 |
Other Non Operating Income (Expenses) | -2 | -6 | 53 | -5 | 484 | 587 |
EBT Excluding Unusual Items | 1,212 | 807 | 820 | 322 | 1,180 | 1,146 |
Gain (Loss) on Sale of Investments | - | - | -1 | 119 | - | -59 |
Asset Writedown | -662 | -662 | -209 | -609 | -1,677 | -258 |
Legal Settlements | -74 | -74 | -18 | - | - | - |
Other Unusual Items | 55 | 59 | -177 | 15 | 14 | -15 |
Pretax Income | 534 | 130 | 415 | -153 | -483 | 814 |
Income Tax Expense | 184 | 58 | 159 | -98 | -169 | 333 |
Net Income | 350 | 72 | 256 | -55 | -314 | 481 |
Net Income to Common | 350 | 72 | 256 | -55 | -314 | 481 |
Net Income Growth | 62.04% | -71.88% | - | - | - | 9.82% |
Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.50% | 0.38% | 0.47% | 0.42% | -0.05% | 0.03% |
EPS (Basic) | 36.81 | 7.59 | 27.14 | -5.85 | -33.51 | 51.87 |
EPS (Diluted) | 36.81 | 7.59 | 27.14 | -5.85 | -33.51 | 51.41 |
EPS Growth | 61.22% | -72.04% | - | - | - | 9.97% |
Free Cash Flow | 1,400 | 1,592 | 1,144 | 1,091 | 775 | 450 |
Free Cash Flow Per Share | 147.25 | 167.77 | 121.02 | 115.95 | 82.72 | 48.01 |
Dividend Per Share | 20.000 | 40.000 | 35.000 | 30.000 | 25.000 | - |
Dividend Growth | -63.64% | 14.29% | 16.67% | 20.00% | - | - |
Gross Margin | 10.82% | 9.95% | 10.08% | 8.30% | 12.52% | 12.22% |
Operating Margin | 4.30% | 3.18% | 2.99% | 1.36% | 2.91% | 2.45% |
Profit Margin | 1.17% | 0.27% | 0.97% | -0.22% | -1.29% | 2.04% |
Free Cash Flow Margin | 4.68% | 5.90% | 4.32% | 4.34% | 3.18% | 1.91% |
EBITDA | 2,173 | 1,689 | 1,618 | 1,151 | 1,549 | 1,427 |
EBITDA Margin | 7.27% | 6.26% | 6.12% | 4.58% | 6.36% | 6.07% |
D&A For EBITDA | 888 | 830 | 828 | 809 | 840 | 850 |
EBIT | 1,285 | 859 | 790 | 342 | 709 | 577 |
EBIT Margin | 4.30% | 3.18% | 2.99% | 1.36% | 2.91% | 2.45% |
Effective Tax Rate | 34.46% | 44.62% | 38.31% | - | - | 40.91% |