Atrae, Inc. (TYO:6194)

Japan · Delayed Price · Currency is JPY

860.00

+28.00 (3.37%)

Jul 29, 2026, 3:30 PM JST

Atrae Financials Overview

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	8,092	8,598	7,757	6,588	4,464
Revenue Growth	2.04%	10.84%	17.74%	47.58%	-
Gross Profit	7,532	7,542	6,943	5,978	4,386
Operating Income	1,666	1,528	953	1,061	1,011
Net Income	830.66	733	334	649	645
Earnings Per Share	34.04	29.07	12.58	24.08	24.01
EPS Growth	226.29%	131.15%	-47.77%	0.29%	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
People Tech Business	7,642	7,299	6,337	4,465
Sports Tech Business	1,487	1,214	806.51	26.47
Unallocated Adjustments	-530	-755.9	-555.25	-26.87
Total	8,599	7,758	6,588	4,464

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Investments	-	4,362	4,725	4,949	4,834
Total Debt	-	500	15	18	17
Net Cash (Debt)	-	3,862	4,710	4,931	4,817
Net Cash Growth	-	-18.00%	-4.48%	2.37%	-
Net Cash Per Share	-	153.18	177.36	182.67	179.11

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Operating Cash Flow	1,368	1,283	944	704	1,091
Capital Expenditures	-113.53	-9	-9	-24	-19
Free Cash Flow	1,254	1,274	935	680	1,072
Free Cash Flow Growth	-	36.26%	37.50%	-36.57%	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Gross Margin	93.08%	87.72%	89.51%	90.74%	98.25%
Operating Margin	20.59%	17.77%	12.29%	16.11%	22.65%
Pretax Margin	16.28%	13.56%	8.02%	15.59%	22.51%
Profit Margin	10.27%	8.53%	4.31%	9.85%	14.45%
FCF Margin	15.50%	14.82%	12.05%	10.32%	24.01%

Dividends

Fiscal Year	Current	FY 2024
Period Ending	Jul '26 Jul 29, 2026	Sep '24 Sep 30, 2024
Dividend Per Share	33.000	21.000
Dividend Per Share Growth	0%	-
Dividend Yield	3.92%	2.57%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Forward PE	18.74	16.74	29.14	52.11	-