Atrae, Inc. (TYO:6194)
Japan flag Japan · Delayed Price · Currency is JPY
705.00
+2.00 (0.28%)
Jan 23, 2026, 3:30 PM JST

Atrae Statistics

Total Valuation

Atrae has a market cap or net worth of JPY 16.09 billion. The enterprise value is 12.23 billion.

Market Cap16.09B
Enterprise Value 12.23B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Atrae has 22.83 million shares outstanding.

Current Share Class 22.83M
Shares Outstanding 22.83M
Shares Change (YoY) n/a
Shares Change (QoQ) -1.86%
Owned by Insiders (%) 41.32%
Owned by Institutions (%) 16.07%
Float 13.30M

Valuation Ratios

The trailing PE ratio is 24.25 and the forward PE ratio is 20.92.

PE Ratio 24.25
Forward PE 20.92
PS Ratio 1.87
PB Ratio 3.03
P/TBV Ratio 3.03
P/FCF Ratio 12.63
P/OCF Ratio 12.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.79, with an EV/FCF ratio of 9.60.

EV / Earnings 16.69
EV / Sales 1.42
EV / EBITDA 7.79
EV / EBIT 7.95
EV / FCF 9.60

Financial Position

The company has a current ratio of 2.78, with a Debt / Equity ratio of 0.09.

Current Ratio 2.78
Quick Ratio 2.69
Debt / Equity 0.09
Debt / EBITDA 0.32
Debt / FCF 0.39
Interest Coverage 764.00

Financial Efficiency

Return on equity (ROE) is 13.50% and return on invested capital (ROIC) is 85.88%.

Return on Equity (ROE) 13.50%
Return on Assets (ROA) 13.29%
Return on Invested Capital (ROIC) 85.88%
Return on Capital Employed (ROCE) 28.78%
Weighted Average Cost of Capital (WACC) 5.69%
Revenue Per Employee 78.88M
Profits Per Employee 6.72M
Employee Count109
Asset Turnover 1.20
Inventory Turnover 234.67

Taxes

In the past 12 months, Atrae has paid 433.00 million in taxes.

Income Tax 433.00M
Effective Tax Rate 37.14%

Stock Price Statistics

The stock price has decreased by -7.84% in the last 52 weeks. The beta is 0.29, so Atrae's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -7.84%
50-Day Moving Average 676.04
200-Day Moving Average 715.20
Relative Strength Index (RSI) 55.51
Average Volume (20 Days) 124,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Atrae had revenue of JPY 8.60 billion and earned 733.00 million in profits. Earnings per share was 29.07.

Revenue8.60B
Gross Profit 7.54B
Operating Income 1.53B
Pretax Income 1.17B
Net Income 733.00M
EBITDA 1.56B
EBIT 1.53B
Earnings Per Share (EPS) 29.07
Full Income Statement

Balance Sheet

The company has 4.36 billion in cash and 500.00 million in debt, with a net cash position of 3.86 billion or 169.18 per share.

Cash & Cash Equivalents 4.36B
Total Debt 500.00M
Net Cash 3.86B
Net Cash Per Share 169.18
Equity (Book Value) 5.31B
Book Value Per Share 220.73
Working Capital 3.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.28 billion and capital expenditures -9.00 million, giving a free cash flow of 1.27 billion.

Operating Cash Flow 1.28B
Capital Expenditures -9.00M
Free Cash Flow 1.27B
FCF Per Share 55.81
Full Cash Flow Statement

Margins

Gross margin is 87.72%, with operating and profit margins of 17.77% and 8.53%.

Gross Margin 87.72%
Operating Margin 17.77%
Pretax Margin 13.56%
Profit Margin 8.53%
EBITDA Margin 18.14%
EBIT Margin 17.77%
FCF Margin 14.82%

Dividends & Yields

This stock pays an annual dividend of 31.00, which amounts to a dividend yield of 4.41%.

Dividend Per Share 31.00
Dividend Yield 4.41%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 5.06%
Shareholder Yield 9.44%
Earnings Yield 4.55%
FCF Yield 7.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

Atrae has an Altman Z-Score of 8.47 and a Piotroski F-Score of 5.

Altman Z-Score 8.47
Piotroski F-Score 5