Atrae, Inc. (TYO:6194)
Japan flag Japan · Delayed Price · Currency is JPY
669.00
+14.00 (2.14%)
Mar 27, 2026, 3:30 PM JST

Atrae Statistics

Total Valuation

Atrae has a market cap or net worth of JPY 15.06 billion. The enterprise value is 11.20 billion.

Market Cap15.06B
Enterprise Value 11.20B

Important Dates

The next confirmed earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Atrae has 22.52 million shares outstanding.

Current Share Class 22.52M
Shares Outstanding 22.52M
Shares Change (YoY) n/a
Shares Change (QoQ) -1.86%
Owned by Insiders (%) 41.89%
Owned by Institutions (%) 17.58%
Float 12.99M

Valuation Ratios

The trailing PE ratio is 23.01 and the forward PE ratio is 18.81.

PE Ratio 23.01
Forward PE 18.81
PS Ratio 1.75
PB Ratio 2.84
P/TBV Ratio 2.84
P/FCF Ratio 11.82
P/OCF Ratio 11.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.14, with an EV/FCF ratio of 8.79.

EV / Earnings 15.28
EV / Sales 1.30
EV / EBITDA 7.14
EV / EBIT 7.28
EV / FCF 8.79

Financial Position

The company has a current ratio of 2.78, with a Debt / Equity ratio of 0.09.

Current Ratio 2.78
Quick Ratio 2.69
Debt / Equity 0.09
Debt / EBITDA 0.32
Debt / FCF 0.39
Interest Coverage 764.00

Financial Efficiency

Return on equity (ROE) is 13.50% and return on invested capital (ROIC) is 85.88%.

Return on Equity (ROE) 13.50%
Return on Assets (ROA) 13.29%
Return on Invested Capital (ROIC) 85.88%
Return on Capital Employed (ROCE) 28.78%
Weighted Average Cost of Capital (WACC) 5.52%
Revenue Per Employee 78.88M
Profits Per Employee 6.72M
Employee Count109
Asset Turnover 1.20
Inventory Turnover 234.67

Taxes

In the past 12 months, Atrae has paid 433.00 million in taxes.

Income Tax 433.00M
Effective Tax Rate 37.14%

Stock Price Statistics

The stock price has decreased by -4.56% in the last 52 weeks. The beta is 0.26, so Atrae's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -4.56%
50-Day Moving Average 698.12
200-Day Moving Average 718.74
Relative Strength Index (RSI) 45.27
Average Volume (20 Days) 159,235

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Atrae had revenue of JPY 8.60 billion and earned 733.00 million in profits. Earnings per share was 29.07.

Revenue8.60B
Gross Profit 7.54B
Operating Income 1.53B
Pretax Income 1.17B
Net Income 733.00M
EBITDA 1.56B
EBIT 1.53B
Earnings Per Share (EPS) 29.07
Full Income Statement

Balance Sheet

The company has 4.36 billion in cash and 500.00 million in debt, with a net cash position of 3.86 billion or 171.50 per share.

Cash & Cash Equivalents 4.36B
Total Debt 500.00M
Net Cash 3.86B
Net Cash Per Share 171.50
Equity (Book Value) 5.31B
Book Value Per Share 220.73
Working Capital 3.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.28 billion and capital expenditures -9.00 million, giving a free cash flow of 1.27 billion.

Operating Cash Flow 1.28B
Capital Expenditures -9.00M
Depreciation & Amortization 32.00M
Net Borrowing 500.00M
Free Cash Flow 1.27B
FCF Per Share 56.58
Full Cash Flow Statement

Margins

Gross margin is 87.72%, with operating and profit margins of 17.77% and 8.53%.

Gross Margin 87.72%
Operating Margin 17.77%
Pretax Margin 13.56%
Profit Margin 8.53%
EBITDA Margin 18.14%
EBIT Margin 17.77%
FCF Margin 14.82%

Dividends & Yields

This stock pays an annual dividend of 31.00, which amounts to a dividend yield of 4.73%.

Dividend Per Share 31.00
Dividend Yield 4.73%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 5.06%
Shareholder Yield 9.73%
Earnings Yield 4.87%
FCF Yield 8.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

Atrae has an Altman Z-Score of 8.47 and a Piotroski F-Score of 5.

Altman Z-Score 8.47
Piotroski F-Score 5