Hope, Inc. (TYO:6195)
203.00
+2.00 (1.00%)
Aug 25, 2026, 1:15 PM JST
Hope, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,603 | 3,631 | 3,140 | 2,553 | 2,157 | 47,507 | |
Revenue Growth | 11.86% | 15.64% | 22.99% | 18.36% | -95.46% | 37.24% |
Cost of Revenue | 1,224 | 1,242 | 1,256 | 1,116 | 958 | 68,561 |
Gross Profit | 2,379 | 2,389 | 1,884 | 1,437 | 1,199 | -21,055 |
Selling, General & Admin | 2,102 | 2,015 | 1,556 | 1,187 | 1,000 | 1,101 |
Other Operating Expenses | - | - | 5 | 4 | 2 | 32 |
Operating Expenses | 2,131 | 2,044 | 1,593 | 1,209 | 1,017 | 1,148 |
Operating Income | 248 | 345 | 291 | 228 | 182 | -22,203 |
Interest Expense | -6 | -5 | - | -1 | -11 | -81.33 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 3 | 6 | 5 | 1 | -10 | -28 |
EBT Excluding Unusual Items | 246 | 347 | 296 | 228 | 161 | -22,312 |
Gain (Loss) on Sale of Investments | - | - | 113 | - | - | 2.67 |
Gain (Loss) on Sale of Assets | -1 | -1 | - | - | - | - |
Asset Writedown | -16 | -16 | - | - | - | -100 |
Legal Settlements | - | - | - | - | - | -484 |
Other Unusual Items | - | - | - | - | 4,846 | -3,391 |
Pretax Income | 229 | 330 | 409 | 228 | 5,007 | -26,284 |
Income Tax Expense | 59 | 67 | 51 | -33 | -21 | 22.67 |
Earnings From Continuing Operations | 170 | 263 | 358 | 261 | 5,028 | -26,307 |
Minority Interest in Earnings | 1 | 1 | - | - | - | - |
Net Income | 171 | 264 | 358 | 261 | 5,028 | -26,307 |
Net Income to Common | 171 | 264 | 358 | 261 | 5,028 | -26,307 |
Net Income Growth | -49.41% | -26.26% | 37.16% | -94.81% | - | - |
Shares Outstanding (Basic) | 14 | 15 | 16 | 16 | 13 | 10 |
Shares Outstanding (Diluted) | 14 | 15 | 16 | 16 | 13 | 10 |
Shares Change | -9.50% | -8.55% | -2.59% | 30.69% | 24.51% | 60.58% |
EPS (Basic) | 12.02 | 18.03 | 22.36 | 15.88 | 400.13 | -2603.51 |
EPS (Diluted) | 12.02 | 18.03 | 22.35 | 15.88 | 399.71 | -2603.51 |
EPS Growth | -44.09% | -19.35% | 40.70% | -96.03% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 183 | 199 | 128 | 89 | 348 |
Free Cash Flow Per Share | - | 12.49 | 12.43 | 7.79 | 7.07 | 34.44 |
Gross Margin | 66.03% | 65.80% | 60.00% | 56.29% | 55.59% | -44.32% |
Operating Margin | 6.88% | 9.50% | 9.27% | 8.93% | 8.44% | -46.74% |
Profit Margin | 4.75% | 7.27% | 11.40% | 10.22% | 233.10% | -55.38% |
Free Cash Flow Margin | - | 5.04% | 6.34% | 5.01% | 4.13% | 0.73% |
EBITDA | 290.25 | 383 | 312 | 246 | 198 | -22,187 |
EBITDA Margin | 8.06% | 10.55% | 9.94% | 9.64% | 9.18% | -46.70% |
D&A For EBITDA | 42.25 | 38 | 21 | 18 | 16 | 16 |
EBIT | 248 | 345 | 291 | 228 | 182 | -22,203 |
EBIT Margin | 6.88% | 9.50% | 9.27% | 8.93% | 8.44% | -46.74% |
Effective Tax Rate | 25.76% | 20.30% | 12.47% | - | - | - |