Solasto Corporation (TYO:6197)
Japan · Delayed Price · Currency is JPY 932.00
+15.00 (1.64%)
Feb 13, 2026, 11:10 AM JST
Solasto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 140,120 | 137,435 | 135,139 | 131,088 | 117,239 | 106,182 | |
Revenue Growth (YoY) | 2.25% | 1.70% | 3.09% | 11.81% | 10.41% | 10.93% |
Cost of Revenue | 117,510 | 115,034 | 113,205 | 109,335 | 96,775 | 87,321 |
Gross Profit | 22,610 | 22,401 | 21,934 | 21,753 | 20,464 | 18,861 |
Selling, General & Admin | 14,045 | 13,727 | 14,593 | 13,693 | 12,744 | 11,512 |
Amortization of Goodwill & Intangibles | 1,656 | 1,656 | 1,823 | 1,733 | 1,400 | 1,286 |
Operating Expenses | 15,701 | 15,383 | 16,416 | 15,426 | 14,144 | 12,798 |
Operating Income | 6,909 | 7,018 | 5,518 | 6,327 | 6,320 | 6,063 |
Interest Expense | -263 | -287 | -288 | -272 | -237 | -215 |
Interest & Investment Income | - | - | - | - | 49 | 16 |
Other Non Operating Income (Expenses) | 200 | -6 | 334 | 691 | 164 | 211 |
EBT Excluding Unusual Items | 6,846 | 6,725 | 5,564 | 6,746 | 6,296 | 6,075 |
Gain (Loss) on Sale of Investments | 309 | - | 2,369 | -115 | 202 | -9 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Asset Writedown | -272 | -272 | -3,015 | -961 | -1,008 | -805 |
Legal Settlements | - | - | - | -44 | - | - |
Other Unusual Items | - | - | -777 | -209 | 150 | 91 |
Pretax Income | 6,883 | 6,453 | 4,141 | 5,417 | 5,640 | 5,353 |
Income Tax Expense | 2,647 | 2,493 | 1,884 | 2,245 | 2,138 | 1,815 |
Net Income | 4,236 | 3,960 | 2,257 | 3,172 | 3,502 | 3,538 |
Net Income to Common | 4,236 | 3,960 | 2,257 | 3,172 | 3,502 | 3,538 |
Net Income Growth | 270.28% | 75.45% | -28.85% | -9.42% | -1.02% | -25.34% |
Shares Outstanding (Basic) | 91 | 92 | 94 | 95 | 94 | 94 |
Shares Outstanding (Diluted) | 91 | 92 | 94 | 95 | 95 | 95 |
Shares Change (YoY) | -1.35% | -1.52% | -1.03% | 0.02% | 0.04% | 0.02% |
EPS (Basic) | 46.04 | 42.93 | 24.10 | 33.52 | 37.07 | 37.50 |
EPS (Diluted) | 46.04 | 42.93 | 24.10 | 33.52 | 37.02 | 37.41 |
EPS Growth | 271.25% | 78.16% | -28.11% | -9.45% | -1.04% | -25.36% |
Free Cash Flow | 7,102 | 5,462 | 6,640 | 7,980 | 5,248 | 6,196 |
Free Cash Flow Per Share | 78.04 | 59.22 | 70.89 | 84.32 | 55.47 | 65.51 |
Dividend Per Share | 21.000 | 20.000 | 20.000 | 20.000 | 20.000 | 19.500 |
Dividend Growth | 5.00% | - | - | - | 2.56% | - |
Gross Margin | - | 16.30% | 16.23% | 16.59% | 17.46% | 17.76% |
Operating Margin | 4.93% | 5.11% | 4.08% | 4.83% | 5.39% | 5.71% |
Profit Margin | 3.02% | 2.88% | 1.67% | 2.42% | 2.99% | 3.33% |
Free Cash Flow Margin | 5.07% | 3.97% | 4.91% | 6.09% | 4.48% | 5.83% |
EBITDA | 10,016 | 10,126 | 8,856 | 9,462 | 8,917 | 8,401 |
EBITDA Margin | - | 7.37% | 6.55% | 7.22% | 7.61% | 7.91% |
D&A For EBITDA | 3,107 | 3,108 | 3,338 | 3,135 | 2,597 | 2,338 |
EBIT | 6,909 | 7,018 | 5,518 | 6,327 | 6,320 | 6,063 |
EBIT Margin | - | 5.11% | 4.08% | 4.83% | 5.39% | 5.71% |
Effective Tax Rate | - | 38.63% | 45.50% | 41.44% | 37.91% | 33.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.