Solasto Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	83,292	42,259	50,639	60,010	93,351	134,857
Market Cap Growth	93.30%	-16.55%	-15.62%	-35.72%	-30.78%	42.58%
Enterprise Value	87,622	49,979	63,543	70,690	103,057	144,427
Last Close Price	917.00	447.92	518.62	576.42	874.01	1241.96
PE Ratio	19.92	10.67	22.44	18.92	26.66	38.12
Forward PE	19.40	11.37	11.19	13.08	18.91	30.41
PS Ratio	0.59	0.31	0.38	0.46	0.80	1.27
PB Ratio	3.52	1.86	2.47	2.78	4.63	7.30
P/TBV Ratio	8.29	5.37	13.07	16.33	153.54	48.86
P/FCF Ratio	11.73	7.74	7.63	7.52	17.79	21.77
P/OCF Ratio	11.21	7.19	6.44	6.66	16.91	20.04
PEG Ratio	2.37	0.77	0.77	0.91	1.32	-
EV/Sales Ratio	0.63	0.36	0.47	0.54	0.88	1.36
EV/EBITDA Ratio	8.75	4.94	7.18	7.47	11.56	17.19
EV/EBIT Ratio	12.68	7.12	11.52	11.17	16.31	23.82
EV/FCF Ratio	12.34	9.15	9.57	8.86	19.64	23.31
Debt / Equity Ratio	0.71	1.02	1.39	1.20	1.42	1.18
Debt / EBITDA Ratio	-	2.28	3.22	2.74	3.21	2.59
Debt / FCF Ratio	2.36	4.22	4.29	3.24	5.46	3.51
Net Debt / Equity Ratio	0.18	0.40	0.65	0.65	0.91	0.69
Net Debt / EBITDA Ratio	0.43	0.90	1.51	1.47	2.05	1.52
Net Debt / FCF Ratio	0.61	1.66	2.02	1.75	3.49	2.06
Asset Turnover	-	1.89	1.86	1.87	1.79	1.80
Inventory Turnover	-	954.64	1244.01	1987.91	2688.19	1729.13
Quick Ratio	1.19	1.30	1.22	1.26	1.00	1.11
Current Ratio	1.32	1.39	1.31	1.38	1.08	1.18
Return on Equity (ROE)	-	18.35%	10.73%	15.21%	18.14%	20.08%
Return on Assets (ROA)	-	6.04%	4.75%	5.63%	6.04%	6.43%
Return on Invested Capital (ROIC)	23.65%	13.12%	8.67%	10.02%	11.26%	13.59%
Return on Capital Employed (ROCE)	15.40%	14.70%	10.90%	12.80%	14.10%	15.30%
Earnings Yield	5.09%	9.37%	4.46%	5.29%	3.75%	2.62%
FCF Yield	8.53%	12.93%	13.11%	13.30%	5.62%	4.59%
Dividend Yield	2.21%	4.46%	3.86%	3.47%	2.29%	1.57%
Payout Ratio	-	46.57%	83.56%	59.61%	53.91%	52.01%
Buyback Yield / Dilution	1.35%	1.52%	1.03%	-0.02%	-0.04%	-0.02%
Total Shareholder Return	3.56%	5.98%	4.88%	3.45%	2.25%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.