SERAKU Co., Ltd. (TYO:6199)
Japan flag Japan · Delayed Price · Currency is JPY
1,355.00
+36.00 (2.73%)
Aug 10, 2026, 3:30 PM JST

SERAKU Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
25,14224,77622,22120,85817,85915,263
Revenue Growth
3.39%11.50%6.54%16.79%17.01%10.83%
Gross Profit
6,6536,4565,7005,1783,9043,667
Operating Income
2,5612,5512,2741,9458871,356
Net Income
1,6421,7091,5751,4729661,240
Earnings Per Share
123.53126.89114.09105.1269.0089.06
EPS Growth
-3.81%11.22%8.53%52.35%-22.52%87.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Midori Cloud
199.87235.06238.24371.72340.59-
Mechanical Design and Engineering
811.68786.19745.04623.7565.33472.62
Digital Integration
24,27323,88121,34319,920--
Unallocated Adjustment
-143.3-125.77-104.51-56.99-29.59-11.1
Total
25,14224,77622,22220,85917,85915,263

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
8,8397,7656,8966,8675,6585,458
Total Debt
2.8127842447501,005
Net Cash (Debt)
8,8367,7386,8126,6234,9084,453
Net Cash Growth
14.75%13.59%2.85%34.94%10.22%38.38%
Net Cash Per Share
664.67574.32493.21472.83350.53319.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-2,0531,3572,0277041,467
Capital Expenditures
--551-199-55-65-70
Free Cash Flow
-1,5021,1581,9726391,397
Free Cash Flow Growth
-29.71%-41.28%208.61%-54.26%49.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
26.46%26.06%25.65%24.82%21.86%24.02%
Operating Margin
10.19%10.30%10.23%9.32%4.97%8.88%
Pretax Margin
10.52%10.49%10.42%10.29%7.96%11.92%
Profit Margin
6.53%6.90%7.09%7.06%5.41%8.12%
FCF Margin
-6.06%5.21%9.45%3.58%9.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
17.40013.20013.00010.4005.6005.600
Dividend Per Share Growth
31.82%1.54%25.00%85.71%0%21.74%
Dividend Yield
1.32%0.80%0.93%0.81%0.52%0.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
10.9712.9112.1212.4515.8623.92
Forward PE
10.7311.4111.1912.7416.7024.41
P/FCF Ratio
10.7414.6916.489.2923.9821.23
PS Ratio
0.710.890.860.880.861.94