NPR-Riken Corporation (TYO:6209)
Japan · Delayed Price · Currency is JPY 4,240.00
+50.00 (1.19%)
At close: Mar 6, 2026
NPR-Riken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 163,910 | 170,340 | 138,586 | 86,382 | 78,372 | 69,720 | |
Revenue Growth (YoY) | -3.58% | 22.91% | 60.43% | 10.22% | 12.41% | -17.52% |
Cost of Revenue | 122,326 | 129,547 | 108,602 | 69,138 | 60,927 | 55,174 |
Gross Profit | 41,584 | 40,793 | 29,984 | 17,244 | 17,445 | 14,546 |
Selling, General & Admin | 14,239 | 25,108 | 18,761 | 11,574 | 11,384 | 10,947 |
Research & Development | 3,877 | 3,877 | 2,458 | 993 | 938 | 870 |
Operating Expenses | 18,116 | 28,985 | 21,219 | 12,567 | 12,322 | 11,817 |
Operating Income | 23,468 | 11,808 | 8,765 | 4,677 | 5,123 | 2,729 |
Interest Expense | -249 | -224 | -167 | -111 | -106 | -105 |
Interest & Investment Income | 1,259 | 1,214 | 873 | 540 | 408 | 337 |
Earnings From Equity Investments | 2,431 | 2,270 | 1,465 | 1,428 | 868 | 666 |
Currency Exchange Gain (Loss) | 234 | -649 | 348 | 66 | 95 | 22 |
Other Non Operating Income (Expenses) | -10,769 | 258 | 351 | 774 | 280 | 768 |
EBT Excluding Unusual Items | 16,374 | 14,677 | 11,635 | 7,374 | 6,668 | 4,417 |
Gain (Loss) on Sale of Investments | 92 | 279 | 19,308 | -116 | 13 | -55 |
Gain (Loss) on Sale of Assets | 3,009 | 42 | -7 | 30 | 395 | 320 |
Asset Writedown | -2,294 | -1,847 | -1,179 | -608 | -119 | -510 |
Other Unusual Items | - | -1 | -3 | -147 | -1 | -752 |
Pretax Income | 17,181 | 13,150 | 29,754 | 6,533 | 6,956 | 3,420 |
Income Tax Expense | 4,409 | 3,911 | 3,486 | 1,734 | 2,334 | 1,665 |
Earnings From Continuing Operations | 12,772 | 9,239 | 26,268 | 4,799 | 4,622 | 1,755 |
Minority Interest in Earnings | -919 | -483 | 56 | -481 | -293 | 125 |
Net Income | 11,853 | 8,756 | 26,324 | 4,318 | 4,329 | 1,880 |
Net Income to Common | 11,853 | 8,756 | 26,324 | 4,318 | 4,329 | 1,880 |
Net Income Growth | -52.86% | -66.74% | 509.63% | -0.25% | 130.27% | -46.54% |
Shares Outstanding (Basic) | 27 | 27 | 24 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 27 | 27 | 24 | 20 | 20 | 20 |
Shares Change (YoY) | -1.87% | 12.25% | 20.55% | 0.16% | 0.34% | 0.31% |
EPS (Basic) | 440.85 | 323.31 | 1091.78 | 215.79 | 216.71 | 94.49 |
EPS (Diluted) | 439.98 | 322.63 | 1088.83 | 215.31 | 216.21 | 94.23 |
EPS Growth | -51.96% | -70.37% | 405.72% | -0.42% | 129.44% | -46.70% |
Free Cash Flow | - | 10,218 | 12,662 | 8,300 | 4,007 | 4,132 |
Free Cash Flow Per Share | - | 376.49 | 523.70 | 413.84 | 200.11 | 207.06 |
Dividend Per Share | 135.000 | 130.000 | 45.000 | 60.000 | 60.000 | 45.000 |
Dividend Growth | 200.00% | 188.89% | -25.00% | - | 33.33% | -35.71% |
Gross Margin | 25.37% | 23.95% | 21.64% | 19.96% | 22.26% | 20.86% |
Operating Margin | 14.32% | 6.93% | 6.33% | 5.41% | 6.54% | 3.91% |
Profit Margin | 7.23% | 5.14% | 19.00% | 5.00% | 5.52% | 2.70% |
Free Cash Flow Margin | - | 6.00% | 9.14% | 9.61% | 5.11% | 5.93% |
EBITDA | - | 21,500 | 15,528 | 9,476 | 10,158 | 7,653 |
EBITDA Margin | - | 12.62% | 11.21% | 10.97% | 12.96% | 10.98% |
D&A For EBITDA | 11,889 | 9,692 | 6,763 | 4,799 | 5,035 | 4,924 |
EBIT | 23,468 | 11,808 | 8,765 | 4,677 | 5,123 | 2,729 |
EBIT Margin | 14.32% | 6.93% | 6.33% | 5.41% | 6.54% | 3.91% |
Effective Tax Rate | 25.66% | 29.74% | 11.72% | 26.54% | 33.55% | 48.68% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.