NPR-Riken Corporation (TYO:6209)
Japan
· Delayed Price · Currency is JPY 2,375.00
+1.00 (0.04%)
Jul 4, 2025, 3:30 PM JST
NPR-Riken Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 13,151 | 29,753 | 6,533 | 6,957 | 3,420 | Upgrade
|
Depreciation & Amortization | 9,692 | 6,763 | 4,799 | 5,035 | 4,924 | Upgrade
|
Loss (Gain) From Sale of Assets | 1,817 | 1,186 | 578 | -416 | 97 | Upgrade
|
Loss (Gain) From Sale of Investments | -279 | -134 | 116 | -13 | 55 | Upgrade
|
Loss (Gain) on Equity Investments | -2,270 | -1,465 | -1,428 | -868 | -666 | Upgrade
|
Other Operating Activities | -2,910 | -926 | 1,476 | -707 | 41 | Upgrade
|
Change in Accounts Receivable | 2,178 | 1,013 | -1,667 | 1,063 | 133 | Upgrade
|
Change in Inventory | 2,635 | 1,857 | -716 | -1,407 | 930 | Upgrade
|
Change in Accounts Payable | -4,945 | -458 | 692 | -1,245 | -403 | Upgrade
|
Change in Other Net Operating Assets | -1,592 | -19,093 | 576 | -1,981 | -1,143 | Upgrade
|
Operating Cash Flow | 17,477 | 18,496 | 10,959 | 6,418 | 7,388 | Upgrade
|
Operating Cash Flow Growth | -5.51% | 68.77% | 70.75% | -13.13% | -10.49% | Upgrade
|
Capital Expenditures | -7,259 | -5,834 | -2,659 | -2,411 | -3,256 | Upgrade
|
Sale of Property, Plant & Equipment | 126 | 140 | 31 | 702 | 426 | Upgrade
|
Cash Acquisitions | - | -9,530 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -460 | -257 | -253 | -79 | -89 | Upgrade
|
Investment in Securities | 1,213 | 2,688 | -1,002 | -1,820 | 37 | Upgrade
|
Other Investing Activities | -622 | -800 | 3 | -86 | -150 | Upgrade
|
Investing Cash Flow | -7,085 | -13,548 | -3,850 | -3,819 | -2,912 | Upgrade
|
Short-Term Debt Issued | 8,295 | 4,706 | - | - | - | Upgrade
|
Long-Term Debt Issued | 6,000 | 3,000 | - | 7,000 | - | Upgrade
|
Total Debt Issued | 14,295 | 7,706 | - | 7,000 | - | Upgrade
|
Short-Term Debt Repaid | -12,454 | -5,535 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -2,404 | -6,310 | - | -7,000 | - | Upgrade
|
Total Debt Repaid | -14,858 | -11,845 | - | -7,000 | - | Upgrade
|
Net Debt Issued (Repaid) | -563 | -4,139 | - | - | - | Upgrade
|
Repurchase of Common Stock | -4,003 | -8 | -1 | -2 | -1 | Upgrade
|
Dividends Paid | -3,166 | -1,477 | -1,200 | -1,148 | -1,044 | Upgrade
|
Other Financing Activities | -672 | -2,991 | -250 | -372 | -470 | Upgrade
|
Financing Cash Flow | -8,404 | -8,615 | -1,451 | -1,522 | -1,515 | Upgrade
|
Foreign Exchange Rate Adjustments | 1,510 | 513 | 661 | 694 | -147 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 5,210 | - | - | -1 | Upgrade
|
Net Cash Flow | 3,498 | 2,056 | 6,319 | 1,771 | 2,813 | Upgrade
|
Free Cash Flow | 10,218 | 12,662 | 8,300 | 4,007 | 4,132 | Upgrade
|
Free Cash Flow Growth | -19.30% | 52.55% | 107.14% | -3.02% | 148.02% | Upgrade
|
Free Cash Flow Margin | 6.00% | 9.14% | 9.61% | 5.11% | 5.93% | Upgrade
|
Free Cash Flow Per Share | 376.50 | 523.70 | 413.84 | 200.11 | 207.06 | Upgrade
|
Cash Interest Paid | 237 | 167 | 111 | 108 | 105 | Upgrade
|
Cash Income Tax Paid | 3,897 | 1,785 | 2,883 | 1,283 | 741 | Upgrade
|
Levered Free Cash Flow | 7,012 | -12,974 | -568.25 | 3,158 | 4,359 | Upgrade
|
Unlevered Free Cash Flow | 7,152 | -12,870 | -498.88 | 3,224 | 4,425 | Upgrade
|
Change in Net Working Capital | 2,201 | 19,020 | 5,309 | 2,523 | -1,140 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.