Seibu Giken Co.,Ltd. (TYO:6223)
1,922.00
+5.00 (0.26%)
Aug 21, 2026, 3:30 PM JST
Seibu Giken Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 15,015 | 15,505 | 14,442 | 11,638 | 9,803 | 7,674 |
Cash & Short-Term Investments | 15,015 | 15,505 | 14,442 | 11,638 | 9,803 | 7,674 |
Cash Growth | 4.68% | 7.36% | 24.09% | 18.72% | 27.74% | 136.00% |
Receivables | 12,410 | 10,262 | 8,162 | 9,165 | 6,918 | 4,887 |
Inventory | 6,206 | 5,434 | 6,653 | 6,022 | 4,668 | 4,016 |
Other Current Assets | 644 | 2,006 | 1,453 | 1,552 | 789 | 431 |
Total Current Assets | 34,275 | 33,207 | 30,710 | 28,377 | 22,178 | 17,008 |
Property, Plant & Equipment | 14,945 | 13,766 | 10,937 | 10,216 | 8,181 | 7,891 |
Long-Term Investments | 1,172 | 878 | 712 | 248 | 243 | 219 |
Other Intangible Assets | 133 | 116 | 176 | 231 | 299 | 353 |
Long-Term Deferred Tax Assets | - | 229 | 258 | 262 | 202 | 170 |
Other Long-Term Assets | 1 | 1 | 2 | - | 2 | 1 |
Total Assets | 50,526 | 48,197 | 42,795 | 39,334 | 31,105 | 25,642 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,139 | 5,306 | 5,101 | 5,116 | 3,800 | 2,866 |
Accrued Expenses | 424 | 620 | 444 | 242 | 184 | 161 |
Short-Term Debt | 8,300 | 3,200 | - | 50 | 1,690 | 750 |
Current Portion of Long-Term Debt | 202 | 250 | 525 | 902 | 1,158 | 1,373 |
Current Portion of Leases | - | 40 | 107 | 74 | 64 | 31 |
Current Income Taxes Payable | 646 | 755 | 608 | 349 | 505 | 110 |
Other Current Liabilities | 3,496 | 4,796 | 4,882 | 3,896 | 3,133 | 2,854 |
Total Current Liabilities | 16,207 | 14,967 | 11,667 | 10,629 | 10,534 | 8,145 |
Long-Term Debt | 559 | 566 | 817 | 1,142 | 2,045 | 2,956 |
Long-Term Leases | - | 129 | 75 | 430 | 456 | 88 |
Pension & Post-Retirement Benefits | 38 | 37 | 40 | 41 | 42 | 47 |
Long-Term Deferred Tax Liabilities | - | 207 | 177 | 237 | 222 | 255 |
Other Long-Term Liabilities | 615 | 68 | 62 | 61 | 58 | 54 |
Total Liabilities | 17,419 | 15,974 | 12,838 | 12,540 | 13,357 | 11,545 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 711 | 711 | 711 | 711 | 100 | 100 |
Additional Paid-In Capital | 3,563 | 3,526 | 3,536 | 3,536 | - | - |
Retained Earnings | 25,746 | 24,581 | 22,560 | 20,454 | 17,031 | 13,133 |
Treasury Stock | -1,999 | -999 | - | - | -569 | - |
Comprehensive Income & Other | 4,902 | 4,272 | 3,105 | 2,093 | 1,186 | 864 |
Total Common Equity | 32,923 | 32,091 | 29,912 | 26,794 | 17,748 | 14,097 |
Minority Interest | 184 | 132 | 45 | - | - | - |
Shareholders' Equity | 33,107 | 32,223 | 29,957 | 26,794 | 17,748 | 14,097 |
Total Liabilities & Equity | 50,526 | 48,197 | 42,795 | 39,334 | 31,105 | 25,642 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9,061 | 4,185 | 1,524 | 2,598 | 5,413 | 5,198 |
Net Cash (Debt) | 5,954 | 11,320 | 12,918 | 9,040 | 4,390 | 2,476 |
Net Cash Growth | -44.79% | -12.37% | 42.90% | 105.92% | 77.30% | - |
Net Cash Per Share | 302.10 | 565.19 | 630.15 | 474.51 | 219.67 | 123.80 |
Filing Date Shares Outstanding | 19.43 | 19.43 | 20.5 | 20.5 | 18.57 | 20 |
Total Common Shares Outstanding | 19.43 | 19.86 | 20.5 | 20.5 | 18.57 | 20 |
Working Capital | 18,068 | 18,240 | 19,043 | 17,748 | 11,644 | 8,863 |
Book Value Per Share | 1694.10 | 1615.90 | 1459.12 | 1307.02 | 955.74 | 704.85 |
Tangible Book Value | 32,790 | 31,975 | 29,736 | 26,563 | 17,449 | 13,744 |
Tangible Book Value Per Share | 1687.26 | 1610.06 | 1450.54 | 1295.76 | 939.63 | 687.20 |
Order Backlog | - | 16,540 | 17,407 | 17,919 | 9,678 | - |