JRC Co.,Ltd. (TYO:6224)
1,131.00
-35.00 (-3.00%)
Oct 23, 2026, 3:30 PM JST
JRC Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 14,202 | 13,746 | 11,064 | 9,473 | 8,961 | 8,085 | |
Revenue Growth | 14.16% | 24.24% | 16.79% | 5.71% | 10.84% | 28.00% |
Cost of Revenue | 9,188 | 8,868 | 7,065 | 6,260 | 5,937 | 5,444 |
Gross Profit | 5,014 | 4,878 | 3,999 | 3,213 | 3,024 | 2,641 |
Selling, General & Admin | 2,951 | 2,914 | 2,621 | 1,942 | 1,771 | 1,784 |
Operating Expenses | 2,951 | 2,914 | 2,621 | 2,052 | 1,771 | 1,784 |
Operating Income | 2,063 | 1,964 | 1,378 | 1,161 | 1,253 | 857 |
Interest Expense | -54 | -43 | -24 | -21 | -24 | -26 |
Interest & Investment Income | 17 | 10 | 4 | 3 | 3 | 3 |
Earnings From Equity Investments | -35 | -33 | - | - | - | - |
Currency Exchange Gain (Loss) | 1 | - | 3 | 130 | 278 | 156 |
Other Non Operating Income (Expenses) | 3 | -16 | 16 | -24 | -241 | -147 |
EBT Excluding Unusual Items | 1,995 | 1,882 | 1,377 | 1,249 | 1,269 | 843 |
Gain (Loss) on Sale of Investments | 15 | 7 | 34 | - | - | - |
Gain (Loss) on Sale of Assets | 29 | 27 | 28 | 42 | -2 | - |
Asset Writedown | - | -10 | -66 | -1 | -2 | -2 |
Other Unusual Items | 97 | 49 | 82 | 20 | 4 | -3 |
Pretax Income | 2,136 | 1,955 | 1,455 | 1,310 | 1,269 | 838 |
Income Tax Expense | 678 | 532 | 377 | 463 | 439 | 293 |
Net Income to Company | - | 1,423 | 1,078 | 847 | 830 | 545 |
Net Income | 1,458 | 1,423 | 1,078 | 847 | 830 | 545 |
Net Income to Common | 1,458 | 1,423 | 1,078 | 847 | 830 | 545 |
Net Income Growth | 23.14% | 32.00% | 27.27% | 2.05% | 52.29% | 212.17% |
Shares Outstanding (Basic) | 13 | 13 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 14 | 13 | 13 |
Shares Change | 0.82% | 1.69% | -2.00% | 7.97% | - | - |
EPS (Basic) | 112.88 | 111.64 | 87.84 | 67.10 | 65.77 | 43.19 |
EPS (Diluted) | 107.23 | 104.79 | 80.78 | 62.19 | 65.77 | 43.19 |
EPS Growth | 22.08% | 29.72% | 29.89% | -5.44% | 52.29% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 657 | 246 | 1,401 | 481 | - | - |
Free Cash Flow Per Share | 48.33 | 18.11 | 104.91 | 35.30 | - | - |
Dividend Per Share | 19.000 | 33.000 | 26.000 | 21.000 | - | - |
Dividend Growth | -29.63% | 26.92% | 23.81% | - | - | - |
Gross Margin | 35.30% | 35.49% | 36.14% | 33.92% | 33.75% | 32.66% |
Operating Margin | 14.53% | 14.29% | 12.46% | 12.26% | 13.98% | 10.60% |
Profit Margin | 10.27% | 10.35% | 9.74% | 8.94% | 9.26% | 6.74% |
Free Cash Flow Margin | 4.63% | 1.79% | 12.66% | 5.08% | - | - |
EBITDA | 2,508 | 2,403 | 1,647 | 1,392 | - | - |
EBITDA Margin | 17.66% | 17.48% | 14.89% | 14.69% | - | - |
D&A For EBITDA | 445 | 439 | 269 | 231 | - | - |
EBIT | 2,063 | 1,964 | 1,378 | 1,161 | 1,253 | 857 |
EBIT Margin | 14.53% | 14.29% | 12.46% | 12.26% | 13.98% | 10.60% |
Effective Tax Rate | 31.74% | 27.21% | 25.91% | 35.34% | 34.59% | 34.96% |