TYO:6226 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,589	19,435	17,527	15,416	13,885
Revenue Growth (YoY)	21.37%	10.89%	13.69%	11.03%	2.72%
Cost of Revenue	15,183	13,260	13,139	12,940	10,494
Gross Profit	8,406	6,175	4,388	2,476	3,391
Selling, General & Admin	2,335	2,046	1,755	1,655	1,532
Operating Expenses	2,335	2,082	1,794	1,699	1,573
Operating Income	6,071	4,093	2,594	777	1,818
Interest Expense	-	-	-	-	-1
Interest & Investment Income	13	11	9	7	6
Currency Exchange Gain (Loss)	-7	-2	-24	-62	-23
Other Non Operating Income (Expenses)	9	47	-5	17	-
EBT Excluding Unusual Items	6,086	4,149	2,574	739	1,800
Gain (Loss) on Sale of Assets	41	48	54	51	33
Pretax Income	6,127	4,197	2,628	790	1,833
Income Tax Expense	1,989	1,357	910	149	688
Net Income to Company	4,138	2,840	1,718	641	1,145
Net Income	4,138	2,840	1,718	641	1,145
Net Income to Common	4,138	2,840	1,718	641	1,145
Net Income Growth	45.70%	65.31%	168.02%	-44.02%	5.63%
Shares Outstanding (Basic)	18	18	17	17	15
Shares Outstanding (Diluted)	18	18	18	18	16
Shares Change (YoY)	0.01%	0.12%	0.58%	12.84%	7.89%
EPS (Basic)	234.93	162.08	98.38	36.98	74.86
EPS (Diluted)	234.10	160.68	97.32	36.52	73.61
EPS Growth	45.69%	65.11%	166.48%	-50.39%	-2.10%
Free Cash Flow	-495	1,806	2,192	-680	1,011
Free Cash Flow Per Share	-28.00	102.18	124.17	-38.74	65.00
Gross Margin	35.63%	31.77%	25.04%	16.06%	24.42%
Operating Margin	25.74%	21.06%	14.80%	5.04%	13.09%
Profit Margin	17.54%	14.61%	9.80%	4.16%	8.25%
Free Cash Flow Margin	-2.10%	9.29%	12.51%	-4.41%	7.28%
EBITDA	6,247	4,267	2,751	893	1,906
EBITDA Margin	26.48%	21.95%	15.70%	5.79%	13.73%
D&A For EBITDA	176	174	157	116	88
EBIT	6,071	4,093	2,594	777	1,818
EBIT Margin	25.74%	21.06%	14.80%	5.04%	13.09%
Effective Tax Rate	32.46%	32.33%	34.63%	18.86%	37.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.