AIMECHATEC, Ltd. (TYO:6227)
6,460.00
+180.00 (2.87%)
Aug 14, 2026, 3:30 PM JST
AIMECHATEC Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 35,244 | 21,005 | 15,421 | 15,461 | 14,684 | |
Revenue Growth | 67.79% | 36.21% | -0.26% | 5.29% | -8.82% |
Cost of Revenue | 25,318 | 15,589 | 12,185 | 12,287 | 11,774 |
Gross Profit | 9,926 | 5,416 | 3,236 | 3,174 | 2,910 |
Selling, General & Admin | 4,115 | 2,947 | 2,519 | 2,445 | 2,063 |
Research & Development | - | 435 | 394 | 144 | 109 |
Operating Expenses | 4,115 | 3,321 | 2,975 | 2,593 | 2,174 |
Operating Income | 5,811 | 2,095 | 261 | 581 | 736 |
Interest Expense | -107 | -90 | -52 | -32 | -27 |
Interest & Investment Income | 17 | 10 | 7 | 6 | 5 |
Earnings From Equity Investments | -32 | -27 | -8 | - | - |
Currency Exchange Gain (Loss) | -26 | -7 | -21 | -19 | -3 |
Other Non Operating Income (Expenses) | -28 | -98 | -26 | -67 | -33 |
EBT Excluding Unusual Items | 5,635 | 1,883 | 161 | 469 | 678 |
Gain (Loss) on Sale of Investments | - | - | - | 1,134 | - |
Asset Writedown | -505 | -397 | - | -295 | - |
Other Unusual Items | - | -1,134 | - | - | - |
Pretax Income | 5,130 | 352 | 161 | 1,308 | 678 |
Income Tax Expense | 1,570 | 15 | 50 | 115 | 200 |
Net Income to Company | 3,560 | 337 | 111 | 1,193 | 478 |
Net Income | 3,560 | 337 | 111 | 1,193 | 478 |
Net Income to Common | 3,560 | 337 | 111 | 1,193 | 478 |
Net Income Growth | 956.38% | 203.60% | -90.70% | 149.58% | -31.32% |
Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 17 | 17 |
Shares Change | 0.56% | 6.58% | 2.98% | 0.06% | 0.78% |
EPS (Basic) | 189.60 | 18.17 | 6.42 | 70.63 | 28.30 |
EPS (Diluted) | 189.40 | 18.07 | 6.37 | 70.05 | 28.10 |
EPS Growth | 948.34% | 183.62% | -90.91% | 149.25% | -31.80% |
Free Cash Flow | 9,586 | 465 | -2,017 | -1,021 | 367 |
Free Cash Flow Per Share | 509.95 | 24.88 | -115.00 | -59.95 | 21.56 |
Dividend Per Share | 17.000 | 15.000 | 15.000 | 15.000 | 9.000 |
Dividend Growth | 13.33% | 0% | 0% | 66.67% | - |
Gross Margin | 28.16% | 25.78% | 20.98% | 20.53% | 19.82% |
Operating Margin | 16.49% | 9.97% | 1.69% | 3.76% | 5.01% |
Profit Margin | 10.10% | 1.60% | 0.72% | 7.72% | 3.26% |
Free Cash Flow Margin | 27.20% | 2.21% | -13.08% | -6.60% | 2.50% |
EBITDA | 6,246 | 2,509 | 504 | 854 | 1,033 |
EBITDA Margin | 17.72% | 11.95% | 3.27% | 5.52% | 7.03% |
D&A For EBITDA | 435 | 414 | 243 | 273 | 297 |
EBIT | 5,811 | 2,095 | 261 | 581 | 736 |
EBIT Margin | 16.49% | 9.97% | 1.69% | 3.76% | 5.01% |
Effective Tax Rate | 30.60% | 4.26% | 31.06% | 8.79% | 29.50% |
Advertising Expenses | - | 1,023 | 559 | 611 | 567 |