KIMURA KOHKI Co.,Ltd. (TYO:6231)
Japan · Delayed Price · Currency is JPY 15,000
+610 (4.24%)
Mar 5, 2026, 11:02 AM JST
KIMURA KOHKI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 17,720 | 16,042 | 13,852 | 11,703 | 10,200 | 10,525 | |
Revenue Growth (YoY) | 22.71% | 15.81% | 18.36% | 14.74% | -3.09% | -13.17% |
Cost of Revenue | 9,154 | 8,737 | 7,641 | 7,011 | 6,257 | 6,225 |
Gross Profit | 8,566 | 7,305 | 6,211 | 4,692 | 3,943 | 4,300 |
Selling, General & Admin | 3,908 | 3,497 | 3,433 | 3,028 | 2,774 | 2,821 |
Other Operating Expenses | 11 | 11 | 9 | 8 | 6 | 7 |
Operating Expenses | 4,040 | 3,629 | 3,532 | 3,119 | 2,854 | 2,901 |
Operating Income | 4,526 | 3,676 | 2,679 | 1,573 | 1,089 | 1,399 |
Interest Expense | -70 | -55 | -40 | -31 | -23 | -23 |
Other Non Operating Income (Expenses) | 26 | 14 | 17 | -4 | 238 | 23 |
EBT Excluding Unusual Items | 4,482 | 3,635 | 2,656 | 1,538 | 1,304 | 1,399 |
Gain (Loss) on Sale of Investments | 1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 26 | 24 | 25 | 29 | 25 | 11 |
Asset Writedown | -68 | -85 | - | -141 | -36 | -8 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 4,441 | 3,574 | 2,681 | 1,426 | 1,293 | 1,401 |
Income Tax Expense | 1,281 | 1,078 | 616 | 389 | 416 | 441 |
Net Income to Company | - | 2,496 | 2,065 | 1,037 | 877 | 960 |
Net Income | 3,160 | 2,496 | 2,065 | 1,037 | 877 | 960 |
Net Income to Common | 3,160 | 2,496 | 2,065 | 1,037 | 877 | 960 |
Net Income Growth | 46.84% | 20.87% | 99.13% | 18.24% | -8.65% | -25.35% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.30% | -0.24% | -1.41% | -3.17% | -1.91% | 6.76% |
EPS (Basic) | 886.75 | 698.93 | 576.84 | 285.60 | 233.87 | 251.13 |
EPS (Diluted) | 886.75 | 698.93 | 576.84 | 285.60 | 233.87 | 251.13 |
EPS Growth | 47.29% | 21.16% | 101.97% | 22.12% | -6.87% | -30.08% |
Free Cash Flow | - | 444 | 551 | -1,418 | -1,176 | 48 |
Free Cash Flow Per Share | - | 124.33 | 153.92 | -390.53 | -313.61 | 12.56 |
Gross Margin | 48.34% | 45.54% | 44.84% | 40.09% | 38.66% | 40.86% |
Operating Margin | 25.54% | 22.91% | 19.34% | 13.44% | 10.68% | 13.29% |
Profit Margin | 17.83% | 15.56% | 14.91% | 8.86% | 8.60% | 9.12% |
Free Cash Flow Margin | - | 2.77% | 3.98% | -12.12% | -11.53% | 0.46% |
EBITDA | 5,220 | 4,264 | 3,126 | 1,946 | 1,384 | 1,692 |
EBITDA Margin | 29.46% | 26.58% | 22.57% | 16.63% | 13.57% | 16.08% |
D&A For EBITDA | 693.75 | 588 | 447 | 373 | 295 | 293 |
EBIT | 4,526 | 3,676 | 2,679 | 1,573 | 1,089 | 1,399 |
EBIT Margin | 25.54% | 22.91% | 19.34% | 13.44% | 10.68% | 13.29% |
Effective Tax Rate | 28.84% | 30.16% | 22.98% | 27.28% | 32.17% | 31.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.