KIMURA KOHKI Co.,Ltd. (TYO:6231)
Japan flag Japan · Delayed Price · Currency is JPY
12,590
-160 (-1.25%)
Jul 24, 2026, 3:30 PM JST

KIMURA KOHKI Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
17,92217,92216,04213,85211,70310,200
Revenue Growth
11.72%11.72%15.81%18.36%14.74%-3.09%
Gross Profit
8,7818,7817,3056,2114,6923,943
Operating Income
4,5894,5893,6762,6791,5731,089
Net Income
3,2783,2782,4962,0651,037877
Earnings Per Share
920.51920.51698.93576.84285.60233.87
EPS Growth
31.70%31.70%21.16%101.97%22.12%-6.87%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '24 Mar '23 Mar '22 Mar '21 Mar '20
Air-cooled HP Air Conditioner & Outdoor Air Conditioner
8,1537,0615,8995,3255,869
Hot and Cold Water Air Handling Units
3,0132,1751,8621,9181,598
Hot and Cold Water Type & Air-cooled HP Type Factory Zone Air Conditioner
1,4901,351947.91722.97802.81
Hot and Cold Water Fan Coil Unit
877.08833.23895.85653.48770.88
Other
2,5092,4332,0991,5821,486

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,2572,2571,5981,7161,3382,249
Total Debt
5,0175,0174,5554,4704,4013,377
Net Cash (Debt)
-2,760-2,760-2,957-2,754-3,063-1,128
Net Cash Growth
------
Net Cash Per Share
-775.05-775.05-828.02-769.31-843.58-300.81

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,8693,8692,2412,000548233
Capital Expenditures
-2,373-2,373-1,797-1,449-1,966-1,409
Free Cash Flow
1,4961,496444551-1,418-1,176
Free Cash Flow Growth
236.94%236.94%-19.42%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
49.00%49.00%45.54%44.84%40.09%38.66%
Operating Margin
25.61%25.61%22.91%19.34%13.44%10.68%
Pretax Margin
25.18%25.18%22.28%19.35%12.18%12.68%
Profit Margin
18.29%18.29%15.56%14.91%8.86%8.60%
FCF Margin
8.35%8.35%2.77%3.98%-12.12%-11.53%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.6816.0111.838.345.537.75
P/FCF Ratio
31.1835.0966.5031.26--
PS Ratio
2.602.931.841.240.490.67