KLASS Corporation (TYO:6233)
Japan · Delayed Price · Currency is JPY 394.00
+1.00 (0.25%)
Aug 21, 2026, 3:30 PM JST
KLASS Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 9,994 | 9,569 | 9,781 | 9,888 | 9,681 | 9,169 | |
Revenue Growth | 2.34% | -2.17% | -1.08% | 2.14% | 5.58% | 12.07% |
Cost of Revenue | 6,812 | 6,500 | 6,853 | 6,803 | 6,754 | 6,336 |
Gross Profit | 3,182 | 3,069 | 2,928 | 3,085 | 2,927 | 2,833 |
Selling, General & Admin | 2,823 | 2,746 | 2,731 | 2,671 | 2,602 | 2,492 |
Amortization of Goodwill & Intangibles | - | - | - | 9 | 9 | 9 |
Operating Expenses | 2,878 | 2,801 | 2,813 | 2,770 | 2,699 | 2,553 |
Operating Income | 304 | 268 | 115 | 315 | 228 | 280 |
Interest Expense | -50 | -42 | -27 | -24 | -21 | -21 |
Interest & Investment Income | 2 | 1 | 1 | 1 | 1 | 6 |
Currency Exchange Gain (Loss) | -4 | -1 | -7 | -4 | -10 | - |
Other Non Operating Income (Expenses) | - | 22 | 25 | -10 | -10 | 7 |
EBT Excluding Unusual Items | 252 | 248 | 107 | 278 | 188 | 272 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 7 |
Gain (Loss) on Sale of Assets | 2 | 2 | -2 | 4 | 6 | - |
Asset Writedown | - | - | -3 | -108 | -1 | -7 |
Other Unusual Items | - | - | 15 | - | - | - |
Pretax Income | 254 | 250 | 117 | 174 | 193 | 272 |
Income Tax Expense | 92 | 78 | 41 | 72 | 50 | 83 |
Net Income to Company | - | 172 | 76 | 102 | 143 | 189 |
Net Income | 162 | 172 | 76 | 102 | 143 | 189 |
Net Income to Common | 162 | 172 | 76 | 102 | 143 | 189 |
Net Income Growth | -14.74% | 126.32% | -25.49% | -28.67% | -24.34% | -47.28% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -2.77% | -0.22% | -0.00% | - | - | - |
EPS (Basic) | 30.91 | 31.98 | 14.10 | 18.92 | 26.53 | 35.06 |
EPS (Diluted) | 30.91 | 31.98 | 14.10 | 18.92 | 26.53 | 35.06 |
EPS Growth | -12.30% | 126.83% | -25.49% | -28.67% | -24.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 348 | 593 | -643 | -711 | -79 |
Free Cash Flow Per Share | - | 64.70 | 110.00 | -119.27 | -131.89 | -14.65 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 31.84% | 32.07% | 29.94% | 31.20% | 30.23% | 30.90% |
Operating Margin | 3.04% | 2.80% | 1.18% | 3.19% | 2.35% | 3.05% |
Profit Margin | 1.62% | 1.80% | 0.78% | 1.03% | 1.48% | 2.06% |
Free Cash Flow Margin | - | 3.64% | 6.06% | -6.50% | -7.34% | -0.86% |
EBITDA | 448.25 | 455 | 359 | 565 | 433 | 416 |
EBITDA Margin | 4.49% | 4.75% | 3.67% | 5.71% | 4.47% | 4.54% |
D&A For EBITDA | 144.25 | 187 | 244 | 250 | 205 | 136 |
EBIT | 304 | 268 | 115 | 315 | 228 | 280 |
EBIT Margin | 3.04% | 2.80% | 1.18% | 3.19% | 2.35% | 3.05% |
Effective Tax Rate | 36.22% | 31.20% | 35.04% | 41.38% | 25.91% | 30.51% |