FURYU Corporation (TYO:6238)
Japan · Delayed Price · Currency is JPY 1,397.00
+27.00 (1.97%)
Aug 20, 2026, 11:30 AM JST
FURYU Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 46,683 | 44,767 | 44,305 | 42,768 | 36,400 | 34,058 | |
Revenue Growth | 5.22% | 1.04% | 3.59% | 17.50% | 6.88% | 25.52% |
Cost of Revenue | 28,286 | 27,155 | 27,414 | 25,969 | 21,265 | 18,093 |
Gross Profit | 18,397 | 17,612 | 16,891 | 16,799 | 15,135 | 15,965 |
Selling, General & Admin | 14,710 | 14,296 | 14,652 | 13,028 | 13,000 | 12,255 |
Operating Expenses | 14,710 | 14,296 | 14,652 | 13,028 | 13,000 | 12,255 |
Operating Income | 3,687 | 3,316 | 2,239 | 3,771 | 2,135 | 3,710 |
Interest Expense | -0.14 | - | - | - | - | - |
Interest & Investment Income | 0.34 | - | 14 | 2 | 6 | 16 |
Currency Exchange Gain (Loss) | -6.38 | 1 | 17 | -28 | 33 | -38 |
Other Non Operating Income (Expenses) | 14.04 | -16 | 10 | -11 | -5 | 18 |
EBT Excluding Unusual Items | 3,695 | 3,301 | 2,280 | 3,734 | 2,169 | 3,706 |
Gain (Loss) on Sale of Investments | -1.9 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.45 | -5 | -16 | -2 | 3 | -4 |
Asset Writedown | -117.65 | -117 | - | -24 | -4 | -14 |
Other Unusual Items | -28.68 | -1 | 1 | - | -1 | -1 |
Pretax Income | 3,544 | 3,178 | 2,265 | 3,708 | 2,167 | 3,687 |
Income Tax Expense | 1,265 | 1,118 | 638 | 1,217 | 724 | 1,167 |
Earnings From Continuing Operations | 2,279 | 2,060 | 1,627 | 2,491 | 1,443 | 2,520 |
Minority Interest in Earnings | - | - | - | - | - | 24 |
Net Income | 2,279 | 2,060 | 1,627 | 2,491 | 1,443 | 2,544 |
Net Income to Common | 2,279 | 2,060 | 1,627 | 2,491 | 1,443 | 2,544 |
Net Income Growth | 37.77% | 26.61% | -34.69% | 72.63% | -43.28% | 35.17% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Change | 0.06% | 0.09% | 0.08% | -1.78% | -1.61% | -3.31% |
EPS (Basic) | 86.05 | 77.78 | 61.49 | 94.21 | 53.60 | 92.98 |
EPS (Diluted) | 86.05 | 77.78 | 61.49 | 94.21 | 53.60 | 92.98 |
EPS Growth | 37.68% | 26.50% | -34.74% | 75.76% | -42.35% | 39.80% |
Free Cash Flow | - | 3,601 | 1,783 | 2,303 | -897 | 3,883 |
Free Cash Flow Per Share | - | 135.97 | 67.38 | 87.10 | -33.32 | 141.92 |
Dividend Per Share | 40.000 | 40.000 | 39.000 | 39.000 | 38.000 | 37.000 |
Dividend Growth | 2.56% | 2.56% | 0% | 2.63% | 2.70% | 23.33% |
Gross Margin | 39.41% | 39.34% | 38.12% | 39.28% | 41.58% | 46.88% |
Operating Margin | 7.90% | 7.41% | 5.05% | 8.82% | 5.87% | 10.89% |
Profit Margin | 4.88% | 4.60% | 3.67% | 5.82% | 3.96% | 7.47% |
Free Cash Flow Margin | - | 8.04% | 4.02% | 5.38% | -2.46% | 11.40% |
EBITDA | 6,000 | 5,625 | 4,536 | 5,795 | 4,220 | 5,804 |
EBITDA Margin | 12.85% | 12.57% | 10.24% | 13.55% | 11.59% | 17.04% |
D&A For EBITDA | 2,313 | 2,309 | 2,297 | 2,024 | 2,085 | 2,094 |
EBIT | 3,687 | 3,316 | 2,239 | 3,771 | 2,135 | 3,710 |
EBIT Margin | 7.90% | 7.41% | 5.05% | 8.82% | 5.87% | 10.89% |
Effective Tax Rate | 35.70% | 35.18% | 28.17% | 32.82% | 33.41% | 31.65% |
Advertising Expenses | - | 1,008 | 1,034 | 1,105 | 1,365 | 1,503 |