Nagaoka International Corporation (TYO: 6239)
Japan
· Delayed Price · Currency is JPY 1,098.00
+4.00 (0.37%)
Dec 27, 2024, 3:45 PM JST
Nagaoka International Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 9,815 | 9,505 | 8,148 | 6,328 | 6,263 | 6,436 | Upgrade
|
| Revenue Growth (YoY) | 20.98% | 16.65% | 28.76% | 1.04% | -2.69% | 46.94% | Upgrade
|
| Cost of Revenue | 6,053 | 5,766 | 5,267 | 4,076 | 4,215 | 4,080 | Upgrade
|
| Gross Profit | 3,762 | 3,739 | 2,881 | 2,252 | 2,048 | 2,356 | Upgrade
|
| Selling, General & Admin | 2,031 | 2,047 | 1,567 | 1,465 | 1,241 | 1,275 | Upgrade
|
| Operating Expenses | 2,041 | 2,057 | 1,570 | 1,465 | 1,238 | 1,280 | Upgrade
|
| Operating Income | 1,721 | 1,682 | 1,311 | 787 | 810 | 1,076 | Upgrade
|
| Interest Expense | -12 | -17 | -32 | -26 | -26 | -28 | Upgrade
|
| Interest & Investment Income | 10 | 8 | 4 | 11 | 7 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | 84 | 24 | 168 | 86 | -60 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 16 | 20 | 20 | 36 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 1,739 | 1,773 | 1,327 | 960 | 913 | 1,019 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53 | 54 | 24 | 31 | 26 | 25 | Upgrade
|
| Asset Writedown | -6 | -6 | -105 | -3 | - | -1 | Upgrade
|
| Other Unusual Items | - | - | - | 243 | - | - | Upgrade
|
| Pretax Income | 1,786 | 1,821 | 1,246 | 1,231 | 939 | 1,043 | Upgrade
|
| Income Tax Expense | 668 | 671 | 379 | 436 | 262 | 340 | Upgrade
|
| Earnings From Continuing Operations | 1,118 | 1,150 | 867 | 795 | 677 | 703 | Upgrade
|
| Net Income | 1,118 | 1,150 | 867 | 795 | 677 | 703 | Upgrade
|
| Net Income to Common | 1,118 | 1,150 | 867 | 795 | 677 | 703 | Upgrade
|
| Net Income Growth | 20.86% | 32.64% | 9.06% | 17.43% | -3.70% | 94.20% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -2.22% | -2.02% | - | 0.57% | 1.12% | -0.07% | Upgrade
|
| EPS (Basic) | 162.20 | 166.51 | 122.99 | 112.78 | 96.59 | 101.42 | Upgrade
|
| EPS (Diluted) | 162.20 | 166.51 | 122.99 | 112.78 | 96.59 | 101.42 | Upgrade
|
| EPS Growth | 23.61% | 35.38% | 9.06% | 16.76% | -4.76% | 94.34% | Upgrade
|
| Free Cash Flow | - | 2,249 | 333 | 72 | 1,612 | -191 | Upgrade
|
| Free Cash Flow Per Share | - | 325.63 | 47.24 | 10.21 | 229.99 | -27.55 | Upgrade
|
| Dividend Per Share | 34.000 | 34.000 | 23.000 | 20.000 | 15.000 | 10.000 | Upgrade
|
| Dividend Growth | 47.83% | 47.83% | 15.00% | 33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 38.33% | 39.34% | 35.36% | 35.59% | 32.70% | 36.61% | Upgrade
|
| Operating Margin | 17.53% | 17.70% | 16.09% | 12.44% | 12.93% | 16.72% | Upgrade
|
| Profit Margin | 11.39% | 12.10% | 10.64% | 12.56% | 10.81% | 10.92% | Upgrade
|
| Free Cash Flow Margin | - | 23.66% | 4.09% | 1.14% | 25.74% | -2.97% | Upgrade
|
| EBITDA | 1,881 | 1,855 | 1,535 | 989 | 976 | 1,219 | Upgrade
|
| EBITDA Margin | 19.17% | 19.52% | 18.84% | 15.63% | 15.58% | 18.94% | Upgrade
|
| D&A For EBITDA | 160.25 | 173 | 224 | 202 | 166 | 143 | Upgrade
|
| EBIT | 1,721 | 1,682 | 1,311 | 787 | 810 | 1,076 | Upgrade
|
| EBIT Margin | 17.53% | 17.70% | 16.09% | 12.44% | 12.93% | 16.72% | Upgrade
|
| Effective Tax Rate | 37.40% | 36.85% | 30.42% | 35.42% | 27.90% | 32.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.