Nagaoka International Corporation (TYO:6239)
1,412.00
+2.00 (0.14%)
Dec 22, 2025, 3:30 PM JST
Nagaoka International Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 8,107 | 8,917 | 9,505 | 8,148 | 6,328 | 6,263 | Upgrade | |
Revenue Growth (YoY) | -17.40% | -6.19% | 16.65% | 28.76% | 1.04% | -2.69% | Upgrade |
Cost of Revenue | 4,757 | 5,245 | 5,766 | 5,267 | 4,076 | 4,215 | Upgrade |
Gross Profit | 3,350 | 3,672 | 3,739 | 2,881 | 2,252 | 2,048 | Upgrade |
Selling, General & Admin | 2,166 | 2,150 | 2,047 | 1,567 | 1,465 | 1,241 | Upgrade |
Operating Expenses | 2,168 | 2,152 | 2,057 | 1,570 | 1,465 | 1,238 | Upgrade |
Operating Income | 1,182 | 1,520 | 1,682 | 1,311 | 787 | 810 | Upgrade |
Interest Expense | -8 | -5 | -17 | -32 | -26 | -26 | Upgrade |
Interest & Investment Income | 11 | 12 | 8 | 4 | 11 | 7 | Upgrade |
Currency Exchange Gain (Loss) | -9 | -44 | 84 | 24 | 168 | 86 | Upgrade |
Other Non Operating Income (Expenses) | -13 | -24 | 16 | 20 | 20 | 36 | Upgrade |
EBT Excluding Unusual Items | 1,163 | 1,459 | 1,773 | 1,327 | 960 | 913 | Upgrade |
Gain (Loss) on Sale of Assets | 33 | 49 | 54 | 24 | 31 | 26 | Upgrade |
Asset Writedown | -2 | -2 | -6 | -105 | -3 | - | Upgrade |
Other Unusual Items | - | - | - | - | 243 | - | Upgrade |
Pretax Income | 1,194 | 1,506 | 1,821 | 1,246 | 1,231 | 939 | Upgrade |
Income Tax Expense | 421 | 536 | 671 | 379 | 436 | 262 | Upgrade |
Earnings From Continuing Operations | 773 | 970 | 1,150 | 867 | 795 | 677 | Upgrade |
Net Income | 773 | 970 | 1,150 | 867 | 795 | 677 | Upgrade |
Net Income to Common | 773 | 970 | 1,150 | 867 | 795 | 677 | Upgrade |
Net Income Growth | -30.86% | -15.65% | 32.64% | 9.06% | 17.43% | -3.70% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 1.34% | 1.15% | -2.02% | - | 0.57% | 1.12% | Upgrade |
EPS (Basic) | 110.66 | 138.85 | 166.51 | 122.99 | 112.78 | 96.59 | Upgrade |
EPS (Diluted) | 110.66 | 138.85 | 166.51 | 122.99 | 112.78 | 96.59 | Upgrade |
EPS Growth | -31.77% | -16.61% | 35.38% | 9.06% | 16.76% | -4.76% | Upgrade |
Free Cash Flow | - | 401 | 2,249 | 333 | 72 | 1,612 | Upgrade |
Free Cash Flow Per Share | - | 57.40 | 325.63 | 47.24 | 10.21 | 229.99 | Upgrade |
Dividend Per Share | 35.000 | 35.000 | 34.000 | 23.000 | 20.000 | 15.000 | Upgrade |
Dividend Growth | 2.94% | 2.94% | 47.83% | 15.00% | 33.33% | 50.00% | Upgrade |
Gross Margin | 41.32% | 41.18% | 39.34% | 35.36% | 35.59% | 32.70% | Upgrade |
Operating Margin | 14.58% | 17.05% | 17.70% | 16.09% | 12.44% | 12.93% | Upgrade |
Profit Margin | 9.54% | 10.88% | 12.10% | 10.64% | 12.56% | 10.81% | Upgrade |
Free Cash Flow Margin | - | 4.50% | 23.66% | 4.09% | 1.14% | 25.74% | Upgrade |
EBITDA | 1,340 | 1,681 | 1,855 | 1,535 | 989 | 976 | Upgrade |
EBITDA Margin | 16.53% | 18.85% | 19.52% | 18.84% | 15.63% | 15.58% | Upgrade |
D&A For EBITDA | 158 | 161 | 173 | 224 | 202 | 166 | Upgrade |
EBIT | 1,182 | 1,520 | 1,682 | 1,311 | 787 | 810 | Upgrade |
EBIT Margin | 14.58% | 17.05% | 17.70% | 16.09% | 12.44% | 12.93% | Upgrade |
Effective Tax Rate | 35.26% | 35.59% | 36.85% | 30.42% | 35.42% | 27.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.