Nagaoka International Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	10,220	9,467	11,299	5,625	5,223	6,217
Market Cap Growth	19.56%	-16.22%	100.87%	7.69%	-15.99%	-2.47%
Enterprise Value	7,988	7,457	10,179	5,213	4,416	6,054
Last Close Price	1465.00	1355.00	1693.01	761.62	687.35	795.91
PE Ratio	13.47	9.76	9.83	6.49	6.57	9.18
PS Ratio	1.22	1.06	1.19	0.69	0.83	0.99
PB Ratio	1.35	1.26	1.61	1.00	1.05	1.57
P/TBV Ratio	1.40	1.31	1.69	1.06	1.13	1.71
P/FCF Ratio	19.69	23.61	5.02	16.89	72.55	3.86
P/OCF Ratio	17.09	18.42	4.92	15.41	34.37	3.67
EV/Sales Ratio	0.96	0.84	1.07	0.64	0.70	0.97
EV/EBITDA Ratio	6.13	4.44	5.49	3.40	4.47	6.20
EV/EBIT Ratio	6.95	4.91	6.05	3.98	5.61	7.48
EV/FCF Ratio	15.39	18.60	4.53	15.66	61.34	3.76
Debt / Equity Ratio	0.03	0.03	0.05	0.21	0.25	0.20
Debt / EBITDA Ratio	0.15	0.14	0.17	0.78	1.26	0.81
Debt / FCF Ratio	0.38	0.57	0.14	3.58	17.35	0.49
Net Debt / Equity Ratio	-0.29	-0.30	-0.32	-0.16	-0.17	-0.22
Net Debt / EBITDA Ratio	-1.71	-1.36	-1.20	-0.60	-0.88	-0.90
Net Debt / FCF Ratio	-4.30	-5.71	-0.99	-2.76	-12.07	-0.55
Asset Turnover	0.93	0.88	0.99	1.00	0.91	0.98
Inventory Turnover	6.85	8.55	9.60	9.71	7.21	6.45
Quick Ratio	3.82	1.66	1.56	1.37	1.66	1.87
Current Ratio	4.58	3.23	2.48	2.43	2.60	2.37
Return on Equity (ROE)	10.38%	13.37%	18.21%	16.36%	17.79%	19.34%
Return on Assets (ROA)	8.00%	9.37%	10.98%	10.05%	7.07%	7.88%
Return on Invested Capital (ROIC)	13.43%	19.59%	22.39%	20.71%	14.15%	17.99%
Return on Capital Employed (ROCE)	14.90%	19.90%	23.50%	22.10%	15.10%	17.80%
Earnings Yield	7.43%	10.25%	10.18%	15.41%	15.22%	10.89%
FCF Yield	5.08%	4.24%	19.90%	5.92%	1.38%	25.93%
Dividend Yield	2.45%	2.58%	2.01%	3.02%	2.91%	1.88%
Payout Ratio	32.15%	24.43%	14.09%	16.15%	13.21%	10.19%
Buyback Yield / Dilution	-1.46%	-1.15%	2.02%	-	-0.57%	-1.12%
Total Shareholder Return	0.99%	1.43%	4.03%	3.02%	2.34%	0.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.