HIRANO TECSEED Co.,Ltd. (TYO:6245)
Japan · Delayed Price · Currency is JPY 2,006.00
+152.00 (8.20%)
May 29, 2026, 3:30 PM JST
HIRANO TECSEED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 32,285 | 48,355 | 46,946 | 42,423 | 37,866 | |
Revenue Growth (YoY) | -33.23% | 3.00% | 10.66% | 12.04% | 46.77% |
Cost of Revenue | 26,646 | 41,833 | 39,434 | 35,745 | 30,809 |
Gross Profit | 5,639 | 6,522 | 7,512 | 6,678 | 7,057 |
Selling, General & Admin | 3,817 | 4,616 | 4,107 | 3,420 | 2,903 |
Operating Expenses | 4,040 | 4,840 | 4,275 | 3,585 | 3,070 |
Operating Income | 1,599 | 1,682 | 3,237 | 3,093 | 3,987 |
Interest Expense | -79 | -86 | -54 | -27 | -8 |
Interest & Investment Income | 156 | 123 | 101 | 90 | 80 |
Currency Exchange Gain (Loss) | - | - | - | - | -16 |
Other Non Operating Income (Expenses) | 67 | 194 | 111 | 72 | 82 |
EBT Excluding Unusual Items | 1,743 | 1,913 | 3,395 | 3,228 | 4,125 |
Gain (Loss) on Sale of Investments | - | -27 | 127 | - | 53 |
Gain (Loss) on Sale of Assets | -37 | -20 | -1 | -9 | -3 |
Other Unusual Items | - | -478 | - | - | 30 |
Pretax Income | 1,706 | 1,388 | 3,521 | 3,219 | 4,205 |
Income Tax Expense | 393 | 483 | 1,083 | 976 | 1,102 |
Net Income | 1,313 | 905 | 2,438 | 2,243 | 3,103 |
Net Income to Common | 1,313 | 905 | 2,438 | 2,243 | 3,103 |
Net Income Growth | 45.08% | -62.88% | 8.69% | -27.71% | 73.84% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.08% | 0.26% | 0.08% | 0.05% | 0.04% |
EPS (Basic) | 86.77 | 59.85 | 161.67 | 148.86 | 206.04 |
EPS (Diluted) | 86.77 | 59.85 | 161.67 | 148.86 | 206.04 |
EPS Growth | 44.96% | -62.98% | 8.61% | -27.75% | 73.77% |
Free Cash Flow | 4,030 | -1,232 | 4,938 | -11,137 | 1,751 |
Free Cash Flow Per Share | 266.31 | -81.48 | 327.45 | -739.12 | 116.27 |
Dividend Per Share | - | 90.000 | 88.000 | 56.000 | 56.000 |
Dividend Growth | - | 2.27% | 57.14% | - | 51.35% |
Gross Margin | 17.47% | 13.49% | 16.00% | 15.74% | 18.64% |
Operating Margin | 4.95% | 3.48% | 6.89% | 7.29% | 10.53% |
Profit Margin | 4.07% | 1.87% | 5.19% | 5.29% | 8.20% |
Free Cash Flow Margin | 12.48% | -2.55% | 10.52% | -26.25% | 4.62% |
EBITDA | 2,448 | 2,532 | 4,021 | 3,751 | 4,570 |
EBITDA Margin | 7.58% | 5.24% | 8.57% | 8.84% | 12.07% |
D&A For EBITDA | 849 | 850 | 784 | 658 | 583 |
EBIT | 1,599 | 1,682 | 3,237 | 3,093 | 3,987 |
EBIT Margin | 4.95% | 3.48% | 6.89% | 7.29% | 10.53% |
Effective Tax Rate | 23.04% | 34.80% | 30.76% | 30.32% | 26.21% |