Yokota Manufacturing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,308	2,276	2,049	1,777	1,727
Revenue Growth (YoY)	1.41%	11.08%	15.31%	2.90%	-5.58%
Cost of Revenue	1,206	1,188	1,122	1,004	968
Gross Profit	1,102	1,088	927	773	759
Selling, General & Admin	621	628	558	518	519
Operating Expenses	632	632	562	521	524
Operating Income	470	456	365	252	235
Interest & Investment Income	1	-	-	-	-
Other Non Operating Income (Expenses)	3	-	-	-	-4
EBT Excluding Unusual Items	474	456	365	252	231
Gain (Loss) on Sale of Assets	1	5	3	1	3
Pretax Income	475	461	368	253	234
Income Tax Expense	137	142	96	85	71
Net Income	338	319	272	168	163
Net Income to Common	338	319	272	168	163
Net Income Growth	5.96%	17.28%	61.91%	3.07%	-15.98%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.00%	-0.54%	-0.43%	-	-0.00%
EPS (Basic)	182.20	171.96	145.83	89.68	87.01
EPS (Diluted)	182.20	171.96	145.83	89.68	87.01
EPS Growth	5.96%	17.92%	62.61%	3.07%	-15.98%
Free Cash Flow	311	382	248	92	127
Free Cash Flow Per Share	167.65	205.92	132.96	49.11	67.79
Gross Margin	47.75%	47.80%	45.24%	43.50%	43.95%
Operating Margin	20.36%	20.04%	17.81%	14.18%	13.61%
Profit Margin	14.64%	14.02%	13.28%	9.45%	9.44%
Free Cash Flow Margin	13.48%	16.78%	12.10%	5.18%	7.35%
EBITDA	540	506	415	300	284
EBITDA Margin	23.40%	22.23%	20.25%	16.88%	16.45%
D&A For EBITDA	70	50	50	48	49
EBIT	470	456	365	252	235
EBIT Margin	20.36%	20.04%	17.81%	14.18%	13.61%
Effective Tax Rate	28.84%	30.80%	26.09%	33.60%	30.34%