Yamabiko Corporation (TYO:6250)
Japan
· Delayed Price · Currency is JPY 2,466.00
-66.00 (-2.61%)
Mar 11, 2025, 3:30 PM JST
Yamabiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 164,838 | 151,400 | 156,159 | 142,328 | 131,972 | Upgrade
|
| Revenue Growth (YoY) | 8.88% | -3.05% | 9.72% | 7.85% | 9.14% | Upgrade
|
| Cost of Revenue | 108,186 | 104,095 | 115,664 | 102,881 | 94,331 | Upgrade
|
| Gross Profit | 56,652 | 47,305 | 40,495 | 39,447 | 37,641 | Upgrade
|
| Selling, General & Admin | 37,014 | 26,476 | 25,375 | 23,763 | 22,107 | Upgrade
|
| Research & Development | - | 5,613 | 5,518 | 5,247 | 5,224 | Upgrade
|
| Other Operating Expenses | - | 920 | 911 | 1,079 | 601 | Upgrade
|
| Operating Expenses | 37,014 | 33,073 | 31,806 | 30,117 | 27,997 | Upgrade
|
| Operating Income | 19,638 | 14,232 | 8,689 | 9,330 | 9,644 | Upgrade
|
| Interest Expense | -352 | -631 | -499 | -118 | -147 | Upgrade
|
| Interest & Investment Income | 150 | 135 | 102 | 78 | 74 | Upgrade
|
| Earnings From Equity Investments | 25 | - | 28 | -30 | 32 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,224 | 124 | 783 | 451 | -312 | Upgrade
|
| Other Non Operating Income (Expenses) | 213 | 206 | 114 | 200 | 109 | Upgrade
|
| EBT Excluding Unusual Items | 20,898 | 14,066 | 9,217 | 9,911 | 9,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41 | -658 | -387 | 19 | 12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43 | -36 | -70 | -94 | -72 | Upgrade
|
| Asset Writedown | - | - | - | - | -446 | Upgrade
|
| Other Unusual Items | 1 | 1 | - | 1 | 1 | Upgrade
|
| Pretax Income | 20,983 | 13,373 | 8,760 | 9,837 | 8,895 | Upgrade
|
| Income Tax Expense | 5,094 | 4,276 | 2,461 | 2,337 | 2,260 | Upgrade
|
| Earnings From Continuing Operations | 15,889 | 9,097 | 6,299 | 7,500 | 6,635 | Upgrade
|
| Net Income | 15,889 | 9,097 | 6,299 | 7,500 | 6,635 | Upgrade
|
| Net Income to Common | 15,889 | 9,097 | 6,299 | 7,500 | 6,635 | Upgrade
|
| Net Income Growth | 74.66% | 44.42% | -16.01% | 13.04% | 59.34% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 42 | 42 | 42 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 42 | 42 | 42 | 41 | Upgrade
|
| Shares Change (YoY) | -0.98% | -0.12% | 0.14% | 0.09% | 0.12% | Upgrade
|
| EPS (Basic) | 386.21 | 218.96 | 151.44 | 180.57 | 159.89 | Upgrade
|
| EPS (Diluted) | 386.21 | 218.96 | 151.44 | 180.57 | 159.89 | Upgrade
|
| EPS Growth | 76.38% | 44.59% | -16.13% | 12.93% | 59.15% | Upgrade
|
| Free Cash Flow | 10,181 | 15,267 | -8,935 | 1,581 | 8,914 | Upgrade
|
| Free Cash Flow Per Share | 247.47 | 367.47 | -214.81 | 38.06 | 214.81 | Upgrade
|
| Dividend Per Share | - | 55.000 | 52.000 | - | 40.000 | Upgrade
|
| Dividend Growth | - | 5.77% | - | - | 14.29% | Upgrade
|
| Gross Margin | 34.37% | 31.25% | 25.93% | 27.72% | 28.52% | Upgrade
|
| Operating Margin | 11.91% | 9.40% | 5.56% | 6.56% | 7.31% | Upgrade
|
| Profit Margin | 9.64% | 6.01% | 4.03% | 5.27% | 5.03% | Upgrade
|
| Free Cash Flow Margin | 6.18% | 10.08% | -5.72% | 1.11% | 6.75% | Upgrade
|
| EBITDA | 23,802 | 18,739 | 12,868 | 12,645 | 13,420 | Upgrade
|
| EBITDA Margin | 14.44% | 12.38% | 8.24% | 8.88% | 10.17% | Upgrade
|
| D&A For EBITDA | 4,164 | 4,507 | 4,179 | 3,315 | 3,776 | Upgrade
|
| EBIT | 19,638 | 14,232 | 8,689 | 9,330 | 9,644 | Upgrade
|
| EBIT Margin | 11.91% | 9.40% | 5.56% | 6.56% | 7.31% | Upgrade
|
| Effective Tax Rate | 24.28% | 31.97% | 28.09% | 23.76% | 25.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.