NPC Incorporated (TYO:6255)
Japan · Delayed Price · Currency is JPY 644.00
-15.00 (-2.28%)
Jul 16, 2025, 3:30 PM JST
NPC Incorporated Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 9,872 | 10,797 | 9,320 | 4,379 | 5,217 | 7,938 | Upgrade | |
Revenue Growth (YoY) | 11.02% | 15.85% | 112.83% | -16.06% | -34.28% | 15.41% | Upgrade |
Cost of Revenue | 6,539 | 7,218 | 7,376 | 2,852 | 3,560 | 6,126 | Upgrade |
Gross Profit | 3,332 | 3,579 | 1,944 | 1,527 | 1,657 | 1,812 | Upgrade |
Selling, General & Admin | 1,089 | 1,035 | 885 | 800 | 858 | 828 | Upgrade |
Research & Development | 57 | 57 | 38 | 52 | 65 | 68 | Upgrade |
Operating Expenses | 1,197 | 1,143 | 967 | 906 | 966 | 932 | Upgrade |
Operating Income | 2,135 | 2,436 | 977 | 621 | 691 | 880 | Upgrade |
Interest Expense | - | - | - | - | - | -2 | Upgrade |
Currency Exchange Gain (Loss) | 17.26 | -10 | -16 | -21 | -3 | 15 | Upgrade |
Other Non Operating Income (Expenses) | -0.34 | -1 | 2 | 12 | -19 | -14 | Upgrade |
EBT Excluding Unusual Items | 2,161 | 2,425 | 963 | 612 | 669 | 879 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3 | Upgrade |
Gain (Loss) on Sale of Assets | -0.32 | 1 | 1 | 4 | 1 | 2 | Upgrade |
Asset Writedown | - | - | - | -82 | - | - | Upgrade |
Pretax Income | 2,161 | 2,426 | 964 | 534 | 670 | 884 | Upgrade |
Income Tax Expense | 650.83 | 750 | -29 | 155 | 259 | 135 | Upgrade |
Net Income | 1,510 | 1,676 | 993 | 379 | 411 | 749 | Upgrade |
Net Income to Common | 1,510 | 1,676 | 993 | 379 | 411 | 749 | Upgrade |
Net Income Growth | 16.17% | 68.78% | 162.00% | -7.79% | -45.13% | 10.15% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | 0.39% | 0.14% | -0.12% | -1.69% | -0.23% | -0.40% | Upgrade |
EPS (Basic) | 69.97 | 77.79 | 46.15 | 17.59 | 18.76 | 34.10 | Upgrade |
EPS (Diluted) | 69.97 | 77.79 | 46.15 | 17.59 | 18.76 | 34.10 | Upgrade |
EPS Growth | 15.93% | 68.55% | 162.33% | -6.20% | -45.00% | 10.59% | Upgrade |
Free Cash Flow | - | 468 | 1,826 | 16 | 1,397 | 1,528 | Upgrade |
Free Cash Flow Per Share | - | 21.72 | 84.86 | 0.74 | 63.75 | 69.57 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 6.000 | 2.000 | 2.000 | 3.500 | Upgrade |
Dividend Growth | 66.67% | 66.67% | 200.00% | - | -42.86% | - | Upgrade |
Gross Margin | - | 33.15% | 20.86% | 34.87% | 31.76% | 22.83% | Upgrade |
Operating Margin | 21.63% | 22.56% | 10.48% | 14.18% | 13.25% | 11.09% | Upgrade |
Profit Margin | 15.30% | 15.52% | 10.66% | 8.65% | 7.88% | 9.44% | Upgrade |
Free Cash Flow Margin | - | 4.33% | 19.59% | 0.36% | 26.78% | 19.25% | Upgrade |
EBITDA | 2,360 | 2,654 | 1,186 | 846 | 895 | 1,078 | Upgrade |
EBITDA Margin | - | 24.58% | 12.72% | 19.32% | 17.16% | 13.58% | Upgrade |
D&A For EBITDA | 224.75 | 218 | 209 | 225 | 204 | 198 | Upgrade |
EBIT | 2,135 | 2,436 | 977 | 621 | 691 | 880 | Upgrade |
EBIT Margin | - | 22.56% | 10.48% | 14.18% | 13.25% | 11.09% | Upgrade |
Effective Tax Rate | - | 30.91% | - | 29.03% | 38.66% | 15.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.