NPC Incorporated (TYO:6255)
Japan · Delayed Price · Currency is JPY 832.00
+12.00 (1.46%)
May 29, 2026, 3:30 PM JST
NPC Incorporated Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 7,275 | 9,272 | 10,797 | 9,320 | 4,379 | 5,217 | |
Revenue Growth (YoY) | -30.13% | -14.12% | 15.85% | 112.83% | -16.06% | -34.28% |
Cost of Revenue | 4,808 | 6,171 | 7,218 | 7,376 | 2,852 | 3,560 |
Gross Profit | 2,467 | 3,101 | 3,579 | 1,944 | 1,527 | 1,657 |
Selling, General & Admin | 1,036 | 1,021 | 1,035 | 885 | 800 | 858 |
Research & Development | 109 | 109 | 57 | 38 | 52 | 65 |
Operating Expenses | 1,195 | 1,180 | 1,143 | 967 | 906 | 966 |
Operating Income | 1,272 | 1,921 | 2,436 | 977 | 621 | 691 |
Interest & Investment Income | 25 | 13 | - | - | - | - |
Currency Exchange Gain (Loss) | -7 | -14 | -10 | -16 | -21 | -3 |
Other Non Operating Income (Expenses) | -5 | -4 | -1 | 2 | 12 | -19 |
EBT Excluding Unusual Items | 1,285 | 1,916 | 2,425 | 963 | 612 | 669 |
Gain (Loss) on Sale of Assets | 6 | 5 | 1 | 1 | 4 | 1 |
Asset Writedown | - | - | - | - | -82 | - |
Pretax Income | 1,291 | 1,921 | 2,426 | 964 | 534 | 670 |
Income Tax Expense | 494 | 596 | 750 | -29 | 155 | 259 |
Net Income | 797 | 1,325 | 1,676 | 993 | 379 | 411 |
Net Income to Common | 797 | 1,325 | 1,676 | 993 | 379 | 411 |
Net Income Growth | -52.30% | -20.94% | 68.78% | 162.00% | -7.79% | -45.13% |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -0.67% | 0.26% | 0.14% | -0.12% | -1.69% | -0.23% |
EPS (Basic) | 37.20 | 61.33 | 77.79 | 46.15 | 17.59 | 18.76 |
EPS (Diluted) | 37.20 | 61.33 | 77.79 | 46.15 | 17.59 | 18.76 |
EPS Growth | -51.98% | -21.15% | 68.55% | 162.33% | -6.20% | -45.00% |
Free Cash Flow | 44 | 1,413 | 468 | 1,826 | 16 | 1,397 |
Free Cash Flow Per Share | 2.05 | 65.41 | 21.72 | 84.86 | 0.74 | 63.75 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 6.000 | 2.000 | 2.000 |
Dividend Growth | - | - | 66.67% | 200.00% | - | -42.86% |
Gross Margin | 33.91% | 33.45% | 33.15% | 20.86% | 34.87% | 31.76% |
Operating Margin | 17.48% | 20.72% | 22.56% | 10.48% | 14.18% | 13.25% |
Profit Margin | 10.96% | 14.29% | 15.52% | 10.66% | 8.65% | 7.88% |
Free Cash Flow Margin | 0.60% | 15.24% | 4.33% | 19.59% | 0.36% | 26.78% |
EBITDA | 1,501 | 2,149 | 2,654 | 1,186 | 846 | 895 |
EBITDA Margin | 20.63% | 23.18% | 24.58% | 12.72% | 19.32% | 17.16% |
D&A For EBITDA | 229 | 228 | 218 | 209 | 225 | 204 |
EBIT | 1,272 | 1,921 | 2,436 | 977 | 621 | 691 |
EBIT Margin | 17.48% | 20.72% | 22.56% | 10.48% | 14.18% | 13.25% |
Effective Tax Rate | 38.27% | 31.03% | 30.91% | - | 29.03% | 38.66% |