NPC Incorporated (TYO:6255)
647.00
-11.00 (-1.67%)
Oct 23, 2026, 3:30 PM JST
NPC Incorporated Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 5,811 | 9,272 | 10,797 | 9,320 | 4,379 | |
Revenue Growth | -37.33% | -14.12% | 15.85% | 112.83% | -16.06% |
Cost of Revenue | 3,786 | 6,171 | 7,218 | 7,376 | 2,852 |
Gross Profit | 2,025 | 3,101 | 3,579 | 1,944 | 1,527 |
Selling, General & Admin | 1,178 | 1,021 | 1,035 | 885 | 800 |
Research & Development | - | 109 | 57 | 38 | 52 |
Operating Expenses | 1,178 | 1,180 | 1,143 | 967 | 906 |
Operating Income | 846.96 | 1,921 | 2,436 | 977 | 621 |
Interest & Investment Income | 34.01 | 13 | - | - | - |
Currency Exchange Gain (Loss) | -3.91 | -14 | -10 | -16 | -21 |
Other Non Operating Income (Expenses) | 1.77 | -4 | -1 | 2 | 12 |
EBT Excluding Unusual Items | 878.83 | 1,916 | 2,425 | 963 | 612 |
Gain (Loss) on Sale of Investments | -177.75 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.45 | 5 | 1 | 1 | 4 |
Asset Writedown | - | - | - | - | -82 |
Pretax Income | 702.54 | 1,921 | 2,426 | 964 | 534 |
Income Tax Expense | 221.06 | 596 | 750 | -29 | 155 |
Net Income | 481.48 | 1,325 | 1,676 | 993 | 379 |
Net Income to Common | 481.48 | 1,325 | 1,676 | 993 | 379 |
Net Income Growth | -63.66% | -20.94% | 68.78% | 162.00% | -7.79% |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 |
Shares Change | -2.40% | 0.26% | 0.14% | -0.12% | -1.69% |
EPS (Basic) | 22.84 | 61.33 | 77.79 | 46.15 | 17.59 |
EPS (Diluted) | 22.84 | 61.33 | 77.79 | 46.15 | 17.59 |
EPS Growth | -62.77% | -21.15% | 68.55% | 162.33% | -6.20% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -1,944 | 1,413 | 468 | 1,826 | 16 |
Free Cash Flow Per Share | -92.20 | 65.41 | 21.72 | 84.86 | 0.74 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 6.000 | 2.000 |
Dividend Growth | 0% | 0% | 66.67% | 200.00% | 0% |
Gross Margin | 34.85% | 33.45% | 33.15% | 20.86% | 34.87% |
Operating Margin | 14.57% | 20.72% | 22.56% | 10.48% | 14.18% |
Profit Margin | 8.29% | 14.29% | 15.52% | 10.66% | 8.65% |
Free Cash Flow Margin | -33.45% | 15.24% | 4.33% | 19.59% | 0.36% |
EBITDA | 1,072 | 2,149 | 2,654 | 1,186 | 846 |
EBITDA Margin | 18.45% | 23.18% | 24.58% | 12.72% | 19.32% |
D&A For EBITDA | 225.35 | 228 | 218 | 209 | 225 |
EBIT | 846.96 | 1,921 | 2,436 | 977 | 621 |
EBIT Margin | 14.57% | 20.72% | 22.56% | 10.48% | 14.18% |
Effective Tax Rate | 31.47% | 31.03% | 30.91% | - | 29.03% |