Fujishoji Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	19,860	34,597	36,983	34,869	29,606	26,927
Revenue Growth (YoY)	-47.87%	-6.45%	6.06%	17.78%	9.95%	6.97%
Cost of Revenue	11,404	16,935	17,480	16,965	16,496	13,949
Gross Profit	8,456	17,662	19,503	17,904	13,110	12,978
Selling, General & Admin	8,626	7,012	7,049	7,480	6,322	5,949
Research & Development	7,458	7,458	7,572	6,547	7,486	6,646
Operating Expenses	16,084	14,470	14,621	14,037	13,808	12,595
Operating Income	-7,628	3,192	4,882	3,867	-698	383
Interest & Investment Income	130	158	54	47	60	43
Other Non Operating Income (Expenses)	56	57	-13	153	39	59
EBT Excluding Unusual Items	-7,442	3,407	4,923	4,067	-599	485
Gain (Loss) on Sale of Investments	1,757	-14	-52	-	139	-19
Gain (Loss) on Sale of Assets	26	32	2	12	5	5
Asset Writedown	-3	-47	-3	-1	-1	-7
Other Unusual Items	1	-2	-	-	1	-1
Pretax Income	-5,661	3,376	4,870	4,078	-455	463
Income Tax Expense	-1,022	808	1,227	-1,218	1,328	341
Net Income	-4,639	2,568	3,643	5,296	-1,783	122
Net Income to Common	-4,639	2,568	3,643	5,296	-1,783	122
Net Income Growth	-	-29.51%	-31.21%	-	-	-
Shares Outstanding (Basic)	21	21	21	22	22	22
Shares Outstanding (Diluted)	21	21	21	22	22	22
Shares Change (YoY)	0.07%	0.04%	-6.15%	-0.59%	-	-
EPS (Basic)	-221.81	122.85	174.34	237.87	-79.61	5.45
EPS (Diluted)	-221.81	122.85	174.34	237.87	-79.61	5.45
EPS Growth	-	-29.54%	-26.71%	-	-	-
Free Cash Flow	-	3,361	1,761	4,595	1,205	-1,972
Free Cash Flow Per Share	-	160.79	84.28	206.39	53.81	-88.05
Dividend Per Share	30.000	55.000	55.000	50.000	50.000	50.000
Dividend Growth	-45.45%	-	10.00%	-	-	-
Gross Margin	42.58%	51.05%	52.73%	51.35%	44.28%	48.20%
Operating Margin	-38.41%	9.23%	13.20%	11.09%	-2.36%	1.42%
Profit Margin	-23.36%	7.42%	9.85%	15.19%	-6.02%	0.45%
Free Cash Flow Margin	-	9.71%	4.76%	13.18%	4.07%	-7.32%
EBITDA	-5,772	5,028	6,691	5,724	1,616	2,591
EBITDA Margin	-29.06%	14.53%	18.09%	16.42%	5.46%	9.62%
D&A For EBITDA	1,856	1,836	1,809	1,857	2,314	2,208
EBIT	-7,628	3,192	4,882	3,867	-698	383
EBIT Margin	-38.41%	9.23%	13.20%	11.09%	-2.36%	1.42%
Effective Tax Rate	-	23.93%	25.20%	-	-	73.65%
Advertising Expenses	-	615	453	433	453	377

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.