Fujishoji Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,542	34,597	36,983	34,869	29,606
Revenue Growth (YoY)	-31.95%	-6.45%	6.06%	17.78%	9.95%
Cost of Revenue	11,469	16,935	17,480	16,965	16,496
Gross Profit	12,073	17,662	19,503	17,904	13,110
Selling, General & Admin	15,976	7,012	7,049	7,480	6,322
Research & Development	-	7,458	7,572	6,547	7,486
Operating Expenses	15,976	14,470	14,621	14,037	13,808
Operating Income	-3,903	3,192	4,882	3,867	-698
Interest & Investment Income	132	158	54	47	60
Other Non Operating Income (Expenses)	59	57	-13	153	39
EBT Excluding Unusual Items	-3,712	3,407	4,923	4,067	-599
Gain (Loss) on Sale of Investments	1,757	-14	-52	-	139
Gain (Loss) on Sale of Assets	2	32	2	12	5
Asset Writedown	-3	-47	-3	-1	-1
Other Unusual Items	-	-2	-	-	1
Pretax Income	-1,956	3,376	4,870	4,078	-455
Income Tax Expense	127	808	1,227	-1,218	1,328
Net Income	-2,083	2,568	3,643	5,296	-1,783
Net Income to Common	-2,083	2,568	3,643	5,296	-1,783
Net Income Growth	-	-29.51%	-31.21%	-	-
Shares Outstanding (Basic)	21	21	21	22	22
Shares Outstanding (Diluted)	21	21	21	22	22
Shares Change (YoY)	0.07%	0.04%	-6.15%	-0.59%	-
EPS (Basic)	-99.57	122.85	174.34	237.87	-79.61
EPS (Diluted)	-99.57	122.85	174.34	237.87	-79.61
EPS Growth	-	-29.54%	-26.71%	-	-
Free Cash Flow	-	3,361	1,761	4,595	1,205
Free Cash Flow Per Share	-	160.79	84.28	206.39	53.81
Dividend Per Share	-	55.000	55.000	50.000	50.000
Dividend Growth	-	-	10.00%	-	-
Gross Margin	51.28%	51.05%	52.73%	51.35%	44.28%
Operating Margin	-16.58%	9.23%	13.20%	11.09%	-2.36%
Profit Margin	-8.85%	7.42%	9.85%	15.19%	-6.02%
Free Cash Flow Margin	-	9.71%	4.76%	13.18%	4.07%
EBITDA	-2,067	5,028	6,691	5,724	1,616
EBITDA Margin	-8.78%	14.53%	18.09%	16.42%	5.46%
D&A For EBITDA	1,836	1,836	1,809	1,857	2,314
EBIT	-3,903	3,192	4,882	3,867	-698
EBIT Margin	-16.58%	9.23%	13.20%	11.09%	-2.36%
Effective Tax Rate	-	23.93%	25.20%	-	-
Advertising Expenses	-	615	453	433	453

Source: S&P Global Market Intelligence. Standard template. Financial Sources.