Marumae Co., Ltd. (TYO:6264)
Japan flag Japan · Delayed Price · Currency is JPY
2,215.00
+102.00 (4.83%)
Jul 10, 2026, 3:30 PM JST

Marumae Statistics

Total Valuation

Marumae has a market cap or net worth of JPY 62.13 billion. The enterprise value is 64.59 billion.

Market Cap62.13B
Enterprise Value 64.59B

Important Dates

The last earnings date was Friday, July 3, 2026.

Earnings Date Jul 3, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Marumae has 28.05 million shares outstanding. The number of shares has increased by 0.29% in one year.

Current Share Class 28.05M
Shares Outstanding 28.05M
Shares Change (YoY) +0.29%
Shares Change (QoQ) +10.70%
Owned by Insiders (%) 32.14%
Owned by Institutions (%) 1.27%
Float 18.82M

Valuation Ratios

The trailing PE ratio is 19.72.

PE Ratio 19.72
Forward PE n/a
PS Ratio 3.42
PB Ratio 4.09
P/TBV Ratio 6.23
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 22.65
EV / Sales 3.56
EV / EBITDA 14.32
EV / EBIT 19.13
EV / FCF n/a

Financial Position

The company has a current ratio of 3.14, with a Debt / Equity ratio of 0.88.

Current Ratio 3.14
Quick Ratio 2.30
Debt / Equity 0.88
Debt / EBITDA 2.95
Debt / FCF n/a
Interest Coverage 14.20

Financial Efficiency

Return on equity (ROE) is 25.49% and return on invested capital (ROIC) is 13.53%.

Return on Equity (ROE) 25.49%
Return on Assets (ROA) 7.15%
Return on Invested Capital (ROIC) 13.53%
Return on Capital Employed (ROCE) 12.04%
Weighted Average Cost of Capital (WACC) 9.38%
Revenue Per Employee 39.30M
Profits Per Employee 6.17M
Employee Count198
Asset Turnover 0.62
Inventory Turnover 3.84

Taxes

In the past 12 months, Marumae has paid 1.23 billion in taxes.

Income Tax 1.23B
Effective Tax Rate 30.19%

Stock Price Statistics

The stock price has increased by +180.91% in the last 52 weeks. The beta is 1.25, so Marumae's price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change +180.91%
50-Day Moving Average 2,395.92
200-Day Moving Average 1,561.85
Relative Strength Index (RSI) 43.46
Average Volume (20 Days) 1,612,360

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marumae had revenue of JPY 18.16 billion and earned 2.85 billion in profits. Earnings per share was 112.30.

Revenue18.16B
Gross Profit 5.70B
Operating Income 3.38B
Pretax Income 4.08B
Net Income 2.85B
EBITDA 4.51B
EBIT 3.38B
Earnings Per Share (EPS) 112.30
Full Income Statement

Balance Sheet

The company has 10.86 billion in cash and 13.31 billion in debt, with a net cash position of -2.46 billion or -87.52 per share.

Cash & Cash Equivalents 10.86B
Total Debt 13.31B
Net Cash -2.46B
Net Cash Per Share -87.52
Equity (Book Value) 15.18B
Book Value Per Share 541.17
Working Capital 12.66B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 1.13B
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 31.37%, with operating and profit margins of 18.59% and 15.70%.

Gross Margin 31.37%
Operating Margin 18.59%
Pretax Margin 22.49%
Profit Margin 15.70%
EBITDA Margin 24.83%
EBIT Margin 18.59%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 45.00, which amounts to a dividend yield of 2.13%.

Dividend Per Share 45.00
Dividend Yield 2.13%
Dividend Growth (YoY) 125.00%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.29%
Shareholder Yield 1.84%
Earnings Yield 4.59%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2026. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2026
Split Type Forward
Split Ratio 2

Scores

Marumae has an Altman Z-Score of 2.58 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.58
Piotroski F-Score 6