Tazmo Co., Ltd. (TYO:6266)
Japan · Delayed Price · Currency is JPY 2,446.00
-14.00 (-0.57%)
At close: Mar 6, 2026
Tazmo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,429 | 35,865 | 28,161 | 24,356 | 22,001 | |
Revenue Growth (YoY) | -1.22% | 27.36% | 15.62% | 10.70% | 12.73% |
Cost of Revenue | 24,670 | 24,010 | 19,603 | 17,028 | 16,068 |
Gross Profit | 10,759 | 11,855 | 8,558 | 7,328 | 5,933 |
Selling, General & Admin | 5,268 | 5,144 | 4,468 | 4,150 | 3,467 |
Research & Development | 732.58 | 699 | 435 | 367 | 374 |
Operating Expenses | 5,990 | 5,937 | 4,903 | 4,521 | 3,841 |
Operating Income | 4,769 | 5,918 | 3,655 | 2,807 | 2,092 |
Interest Expense | -84.45 | -78 | -60 | -31 | -31 |
Interest & Investment Income | 114.54 | 56 | 51 | 13 | 15 |
Currency Exchange Gain (Loss) | 3.78 | 94 | 229 | 330 | 101 |
Other Non Operating Income (Expenses) | 145.3 | 7 | 13 | 20 | 40 |
EBT Excluding Unusual Items | 4,948 | 5,997 | 3,888 | 3,139 | 2,217 |
Gain (Loss) on Sale of Investments | - | -43 | -335 | - | - |
Gain (Loss) on Sale of Assets | 8.06 | 3 | 11 | 64 | - |
Asset Writedown | - | -100 | - | - | - |
Other Unusual Items | 52.22 | -34 | -16 | - | - |
Pretax Income | 5,008 | 5,823 | 3,548 | 3,203 | 2,217 |
Income Tax Expense | 1,422 | 1,531 | 1,136 | 907 | 433 |
Earnings From Continuing Operations | 3,586 | 4,292 | 2,412 | 2,296 | 1,784 |
Minority Interest in Earnings | -44.99 | -45 | -56 | -33 | -35 |
Net Income | 3,541 | 4,247 | 2,356 | 2,263 | 1,749 |
Net Income to Common | 3,541 | 4,247 | 2,356 | 2,263 | 1,749 |
Net Income Growth | -16.61% | 80.26% | 4.11% | 29.39% | 3.31% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 14 | 13 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 14 | 13 |
Shares Change (YoY) | -1.05% | 0.29% | 4.61% | 5.51% | -0.93% |
EPS (Basic) | 244.31 | 289.92 | 161.29 | 162.07 | 132.16 |
EPS (Diluted) | 244.31 | 289.92 | 161.29 | 162.07 | 132.16 |
EPS Growth | -15.73% | 79.75% | -0.48% | 22.63% | 4.28% |
Free Cash Flow | 7,926 | 6,338 | -1,582 | -2,323 | -135 |
Free Cash Flow Per Share | 546.81 | 432.66 | -108.30 | -166.37 | -10.20 |
Dividend Per Share | 34.000 | 33.000 | 24.000 | 19.000 | 16.000 |
Dividend Growth | 3.03% | 37.50% | 26.32% | 18.75% | - |
Gross Margin | 30.37% | 33.05% | 30.39% | 30.09% | 26.97% |
Operating Margin | 13.46% | 16.50% | 12.98% | 11.53% | 9.51% |
Profit Margin | 10.00% | 11.84% | 8.37% | 9.29% | 7.95% |
Free Cash Flow Margin | 22.37% | 17.67% | -5.62% | -9.54% | -0.61% |
EBITDA | 5,743 | 6,838 | 4,412 | 3,505 | 2,681 |
EBITDA Margin | 16.21% | 19.07% | 15.67% | 14.39% | 12.19% |
D&A For EBITDA | 974.3 | 920 | 757 | 698 | 589 |
EBIT | 4,769 | 5,918 | 3,655 | 2,807 | 2,092 |
EBIT Margin | 13.46% | 16.50% | 12.98% | 11.53% | 9.51% |
Effective Tax Rate | 28.39% | 26.29% | 32.02% | 28.32% | 19.53% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.