Tazmo Co., Ltd. (TYO:6266)
Japan · Delayed Price · Currency is JPY 2,810.00
-123.00 (-4.19%)
Jan 23, 2026, 3:30 PM JST
Tazmo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 38,239 | 35,865 | 28,161 | 24,356 | 22,001 | 19,516 | Upgrade | |
Revenue Growth (YoY) | 12.91% | 27.36% | 15.62% | 10.70% | 12.73% | 7.09% | Upgrade |
Cost of Revenue | 26,534 | 24,010 | 19,603 | 17,028 | 16,068 | 14,216 | Upgrade |
Gross Profit | 11,706 | 11,855 | 8,558 | 7,328 | 5,933 | 5,300 | Upgrade |
Selling, General & Admin | 5,172 | 5,144 | 4,468 | 4,150 | 3,467 | 3,037 | Upgrade |
Research & Development | 699 | 699 | 435 | 367 | 374 | 376 | Upgrade |
Operating Expenses | 5,965 | 5,937 | 4,903 | 4,521 | 3,841 | 3,413 | Upgrade |
Operating Income | 5,741 | 5,918 | 3,655 | 2,807 | 2,092 | 1,887 | Upgrade |
Interest Expense | -82.38 | -78 | -60 | -31 | -31 | -35 | Upgrade |
Interest & Investment Income | 76.46 | 56 | 51 | 13 | 15 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 81.82 | 94 | 229 | 330 | 101 | -52 | Upgrade |
Other Non Operating Income (Expenses) | 110.24 | 7 | 13 | 20 | 40 | 42 | Upgrade |
EBT Excluding Unusual Items | 5,927 | 5,997 | 3,888 | 3,139 | 2,217 | 1,849 | Upgrade |
Gain (Loss) on Sale of Investments | 0.86 | -43 | -335 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 15.24 | 3 | 11 | 64 | - | - | Upgrade |
Asset Writedown | 0.01 | -100 | - | - | - | -127 | Upgrade |
Other Unusual Items | -0.78 | -34 | -16 | - | - | 45 | Upgrade |
Pretax Income | 5,942 | 5,823 | 3,548 | 3,203 | 2,217 | 1,767 | Upgrade |
Income Tax Expense | 1,585 | 1,531 | 1,136 | 907 | 433 | 56 | Upgrade |
Earnings From Continuing Operations | 4,358 | 4,292 | 2,412 | 2,296 | 1,784 | 1,711 | Upgrade |
Minority Interest in Earnings | -30.05 | -45 | -56 | -33 | -35 | -18 | Upgrade |
Net Income | 4,328 | 4,247 | 2,356 | 2,263 | 1,749 | 1,693 | Upgrade |
Net Income to Common | 4,328 | 4,247 | 2,356 | 2,263 | 1,749 | 1,693 | Upgrade |
Net Income Growth | 10.64% | 80.26% | 4.11% | 29.39% | 3.31% | 133.20% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade |
Shares Change (YoY) | -0.78% | 0.29% | 4.61% | 5.51% | -0.93% | -0.47% | Upgrade |
EPS (Basic) | 297.60 | 289.92 | 161.29 | 162.07 | 132.16 | 126.74 | Upgrade |
EPS (Diluted) | 297.60 | 289.92 | 161.29 | 162.07 | 132.16 | 126.74 | Upgrade |
EPS Growth | 11.43% | 79.75% | -0.48% | 22.63% | 4.28% | 134.30% | Upgrade |
Free Cash Flow | - | 6,338 | -1,582 | -2,323 | -135 | 1,635 | Upgrade |
Free Cash Flow Per Share | - | 432.66 | -108.30 | -166.37 | -10.20 | 122.40 | Upgrade |
Dividend Per Share | 33.000 | 33.000 | 24.000 | 19.000 | 16.000 | 16.000 | Upgrade |
Dividend Growth | 37.50% | 37.50% | 26.32% | 18.75% | - | 77.78% | Upgrade |
Gross Margin | 30.61% | 33.05% | 30.39% | 30.09% | 26.97% | 27.16% | Upgrade |
Operating Margin | 15.01% | 16.50% | 12.98% | 11.53% | 9.51% | 9.67% | Upgrade |
Profit Margin | 11.32% | 11.84% | 8.37% | 9.29% | 7.95% | 8.67% | Upgrade |
Free Cash Flow Margin | - | 17.67% | -5.62% | -9.54% | -0.61% | 8.38% | Upgrade |
EBITDA | 6,783 | 6,838 | 4,412 | 3,505 | 2,681 | 2,474 | Upgrade |
EBITDA Margin | 17.74% | 19.07% | 15.67% | 14.39% | 12.19% | 12.68% | Upgrade |
D&A For EBITDA | 1,042 | 920 | 757 | 698 | 589 | 587 | Upgrade |
EBIT | 5,741 | 5,918 | 3,655 | 2,807 | 2,092 | 1,887 | Upgrade |
EBIT Margin | 15.01% | 16.50% | 12.98% | 11.53% | 9.51% | 9.67% | Upgrade |
Effective Tax Rate | 26.67% | 26.29% | 32.02% | 28.32% | 19.53% | 3.17% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.