Tazmo Co., Ltd. (TYO:6266)
Japan · Delayed Price · Currency is JPY 3,695.00
-65.00 (-1.73%)
May 29, 2026, 3:30 PM JST
Tazmo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,878 | 35,428 | 35,865 | 28,161 | 24,356 | 22,001 | |
Revenue Growth (YoY) | -9.60% | -1.22% | 27.36% | 15.62% | 10.70% | 12.73% |
Cost of Revenue | 24,102 | 24,670 | 24,010 | 19,603 | 17,028 | 16,068 |
Gross Profit | 9,777 | 10,758 | 11,855 | 8,558 | 7,328 | 5,933 |
Selling, General & Admin | 5,409 | 5,267 | 5,144 | 4,468 | 4,150 | 3,467 |
Research & Development | 732 | 732 | 699 | 435 | 367 | 374 |
Operating Expenses | 6,131 | 5,989 | 5,937 | 4,903 | 4,521 | 3,841 |
Operating Income | 3,646 | 4,769 | 5,918 | 3,655 | 2,807 | 2,092 |
Interest Expense | -82.14 | -84 | -78 | -60 | -31 | -31 |
Interest & Investment Income | 148.64 | 114 | 56 | 51 | 13 | 15 |
Currency Exchange Gain (Loss) | 89.87 | 3 | 94 | 229 | 330 | 101 |
Other Non Operating Income (Expenses) | 214.44 | 205 | 7 | 13 | 20 | 40 |
EBT Excluding Unusual Items | 4,016 | 5,007 | 5,997 | 3,888 | 3,139 | 2,217 |
Gain (Loss) on Sale of Investments | - | - | -43 | -335 | - | - |
Gain (Loss) on Sale of Assets | 8 | 8 | 3 | 11 | 64 | - |
Asset Writedown | - | - | -100 | - | - | - |
Other Unusual Items | -9 | -9 | -34 | -16 | - | - |
Pretax Income | 4,015 | 5,006 | 5,823 | 3,548 | 3,203 | 2,217 |
Income Tax Expense | 1,184 | 1,421 | 1,531 | 1,136 | 907 | 433 |
Earnings From Continuing Operations | 2,831 | 3,585 | 4,292 | 2,412 | 2,296 | 1,784 |
Minority Interest in Earnings | -35.14 | -44 | -45 | -56 | -33 | -35 |
Net Income | 2,796 | 3,541 | 4,247 | 2,356 | 2,263 | 1,749 |
Net Income to Common | 2,796 | 3,541 | 4,247 | 2,356 | 2,263 | 1,749 |
Net Income Growth | -40.23% | -16.62% | 80.26% | 4.11% | 29.39% | 3.31% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 14 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 14 | 13 |
Shares Change (YoY) | 0.13% | -1.05% | 0.29% | 4.61% | 5.51% | -0.93% |
EPS (Basic) | 193.26 | 244.29 | 289.92 | 161.29 | 162.07 | 132.16 |
EPS (Diluted) | 193.26 | 244.29 | 289.92 | 161.29 | 162.07 | 132.16 |
EPS Growth | -39.54% | -15.74% | 79.75% | -0.48% | 22.63% | 4.28% |
Free Cash Flow | - | 8,004 | 6,338 | -1,582 | -2,323 | -135 |
Free Cash Flow Per Share | - | 552.19 | 432.66 | -108.30 | -166.37 | -10.20 |
Dividend Per Share | 34.000 | 34.000 | 33.000 | 24.000 | 19.000 | 16.000 |
Dividend Growth | 3.03% | 3.03% | 37.50% | 26.32% | 18.75% | - |
Gross Margin | 28.86% | 30.37% | 33.05% | 30.39% | 30.09% | 26.97% |
Operating Margin | 10.76% | 13.46% | 16.50% | 12.98% | 11.53% | 9.51% |
Profit Margin | 8.25% | 9.99% | 11.84% | 8.37% | 9.29% | 7.95% |
Free Cash Flow Margin | - | 22.59% | 17.67% | -5.62% | -9.54% | -0.61% |
EBITDA | 4,633 | 5,743 | 6,838 | 4,412 | 3,505 | 2,681 |
EBITDA Margin | 13.68% | 16.21% | 19.07% | 15.67% | 14.39% | 12.19% |
D&A For EBITDA | 987.5 | 974 | 920 | 757 | 698 | 589 |
EBIT | 3,646 | 4,769 | 5,918 | 3,655 | 2,807 | 2,092 |
EBIT Margin | 10.76% | 13.46% | 16.50% | 12.98% | 11.53% | 9.51% |
Effective Tax Rate | 29.49% | 28.39% | 26.29% | 32.02% | 28.32% | 19.53% |