Tazmo Co., Ltd. (TYO:6266)

VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,765	31,393	40,550	22,710	20,238	18,801
Market Cap Growth	-38.80%	-22.58%	78.55%	12.22%	7.64%	-5.05%
Enterprise Value	26,469	31,988	47,123	23,485	21,561	19,505
Last Close Price	2060.00	2142.00	2728.15	1524.52	1472.81	1334.45
PE Ratio	7.86	7.39	17.21	10.04	11.57	11.11
Forward PE	7.18	7.97	12.49	8.21	9.70	11.49
PS Ratio	0.82	0.88	1.44	0.93	0.92	0.96
PB Ratio	1.21	1.27	2.02	1.29	1.49	1.62
P/TBV Ratio	1.24	1.31	2.07	1.33	1.53	1.67
P/FCF Ratio	-	4.95	-	-	-	11.50
P/OCF Ratio	-	4.18	-	-	60.23	8.63
EV/Sales Ratio	0.73	0.89	1.67	0.96	0.98	1.00
EV/EBITDA Ratio	4.03	4.68	10.68	6.70	8.04	7.88
EV/EBIT Ratio	4.73	5.41	12.89	8.37	10.31	10.34
EV/FCF Ratio	-	5.05	-	-	-	11.93
Debt / Equity Ratio	0.38	0.36	0.57	0.45	0.38	0.38
Debt / EBITDA Ratio	1.41	1.29	2.61	2.27	1.92	1.78
Debt / FCF Ratio	-	1.39	-	-	-	2.69
Asset Turnover	0.74	0.74	0.65	0.71	0.78	0.74
Inventory Turnover	1.20	1.13	0.98	1.16	1.49	1.42
Quick Ratio	1.20	1.10	0.72	0.62	0.74	0.72
Current Ratio	2.36	2.30	1.84	1.73	1.64	1.62
Return on Equity (ROE)	16.31%	19.19%	12.82%	14.75%	14.19%	15.62%
Return on Assets (ROA)	7.07%	7.66%	5.26%	5.10%	4.66%	4.49%
Return on Capital (ROIC)	10.52%	11.37%	8.00%	7.94%	7.54%	7.52%
Return on Capital Employed (ROCE)	17.70%	18.80%	14.00%	13.40%	13.10%	12.90%
Earnings Yield	12.85%	13.53%	5.81%	9.96%	8.64%	9.01%
FCF Yield	-	20.19%	-3.90%	-10.23%	-0.67%	8.70%
Dividend Yield	1.65%	1.54%	0.88%	1.25%	1.09%	1.20%
Payout Ratio	-	8.38%	13.20%	9.54%	12.41%	7.21%
Buyback Yield / Dilution	0.36%	-0.29%	-4.61%	-5.51%	0.93%	0.47%
Total Shareholder Return	2.00%	1.25%	-3.73%	-4.26%	2.01%	1.67%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.