SiriusVision Co., Ltd. (TYO:6276)
Japan · Delayed Price · Currency is JPY 317.00
-8.00 (-2.46%)
Jan 23, 2026, 3:30 PM JST
SiriusVision Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,994 | 2,314 | 2,287 | 1,729 | 4,138 | 4,027 | Upgrade | |
Revenue Growth (YoY) | -20.34% | 1.18% | 32.27% | -58.22% | 2.76% | -14.39% | Upgrade |
Cost of Revenue | 996 | 1,182 | 1,099 | 986 | 2,411 | 2,585 | Upgrade |
Gross Profit | 998 | 1,132 | 1,188 | 743 | 1,727 | 1,442 | Upgrade |
Selling, General & Admin | 1,060 | 1,125 | 1,010 | 1,122 | 1,720 | 1,651 | Upgrade |
Research & Development | 121 | 121 | 118 | 143 | - | - | Upgrade |
Operating Expenses | 1,180 | 1,245 | 1,086 | 1,179 | 1,723 | 1,675 | Upgrade |
Operating Income | -182 | -113 | 102 | -436 | 4 | -233 | Upgrade |
Interest Expense | -1 | - | - | - | - | -2 | Upgrade |
Interest & Investment Income | 13 | 12 | 11 | 10 | 7 | 5 | Upgrade |
Currency Exchange Gain (Loss) | -2 | 12 | 2 | 14 | 4 | 1 | Upgrade |
Other Non Operating Income (Expenses) | -2 | 4 | 12 | 43 | 18 | 50 | Upgrade |
EBT Excluding Unusual Items | -174 | -85 | 127 | -369 | 33 | -179 | Upgrade |
Gain (Loss) on Sale of Investments | 11 | 47 | -3 | -2 | 78 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 54 | 279 | 196 | 29 | Upgrade |
Asset Writedown | -515 | -70 | -6 | -245 | -5 | -12 | Upgrade |
Legal Settlements | - | -1 | - | - | - | - | Upgrade |
Other Unusual Items | -1 | -1 | -42 | -45 | -175 | -16 | Upgrade |
Pretax Income | -679 | -110 | 130 | -382 | 127 | -178 | Upgrade |
Income Tax Expense | 10 | 31 | 28 | 23 | 108 | 16 | Upgrade |
Earnings From Continuing Operations | -689 | -141 | 102 | -405 | 19 | -194 | Upgrade |
Minority Interest in Earnings | -14 | -21 | -12 | -20 | -12 | - | Upgrade |
Net Income | -703 | -162 | 90 | -425 | 7 | -194 | Upgrade |
Net Income to Common | -703 | -162 | 90 | -425 | 7 | -194 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.44% | 0.45% | 0.42% | 5.44% | 1.36% | 0.77% | Upgrade |
EPS (Basic) | -151.41 | -35.00 | 19.53 | -92.62 | 1.61 | -45.19 | Upgrade |
EPS (Diluted) | -151.41 | -35.00 | 19.53 | -92.62 | 1.61 | -45.19 | Upgrade |
Free Cash Flow | - | 78 | -110 | -623 | -288 | 218.67 | Upgrade |
Free Cash Flow Per Share | - | 16.85 | -23.87 | -135.77 | -66.18 | 50.93 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 17.500 | Upgrade |
Dividend Growth | - | - | - | - | -42.86% | 75.00% | Upgrade |
Gross Margin | 50.05% | 48.92% | 51.95% | 42.97% | 41.73% | 35.81% | Upgrade |
Operating Margin | -9.13% | -4.88% | 4.46% | -25.22% | 0.10% | -5.79% | Upgrade |
Profit Margin | -35.26% | -7.00% | 3.94% | -24.58% | 0.17% | -4.82% | Upgrade |
Free Cash Flow Margin | - | 3.37% | -4.81% | -36.03% | -6.96% | 5.43% | Upgrade |
EBITDA | -26.25 | 9 | 179 | -303 | 71 | -194.33 | Upgrade |
EBITDA Margin | -1.32% | 0.39% | 7.83% | -17.52% | 1.72% | -4.83% | Upgrade |
D&A For EBITDA | 155.75 | 122 | 77 | 133 | 67 | 38.67 | Upgrade |
EBIT | -182 | -113 | 102 | -436 | 4 | -233 | Upgrade |
EBIT Margin | -9.13% | -4.88% | 4.46% | -25.22% | 0.10% | -5.79% | Upgrade |
Effective Tax Rate | - | - | 21.54% | - | 85.04% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.