Hosokawa Micron Corporation (TYO:6277)
Japan · Delayed Price · Currency is JPY 6,610.00
-300.00 (-4.34%)
At close: Feb 13, 2026
Hosokawa Micron Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 78,377 | 77,994 | 85,432 | 79,531 | 66,916 | 60,754 | |
Revenue Growth (YoY) | -5.91% | -8.71% | 7.42% | 18.85% | 10.14% | 13.56% |
Cost of Revenue | 50,838 | 50,638 | 55,485 | 52,342 | 44,330 | 39,190 |
Gross Profit | 27,539 | 27,356 | 29,947 | 27,189 | 22,586 | 21,564 |
Selling, General & Admin | 20,061 | 19,164 | 20,523 | 18,228 | 16,184 | 14,313 |
Research & Development | 1,140 | 1,140 | 1,145 | 998 | 888 | 880 |
Operating Expenses | 21,201 | 20,304 | 21,668 | 19,226 | 17,072 | 15,193 |
Operating Income | 6,338 | 7,052 | 8,279 | 7,963 | 5,514 | 6,371 |
Interest Expense | -52 | -50 | -23 | -17 | -39 | -37 |
Interest & Investment Income | 672 | 666 | 727 | 330 | 93 | 72 |
Earnings From Equity Investments | 131 | 78 | 181 | 50 | 111 | 123 |
Currency Exchange Gain (Loss) | -111 | -75 | -36 | -64 | 83 | -37 |
Other Non Operating Income (Expenses) | 78 | 45 | 112 | 98 | 36 | 60 |
EBT Excluding Unusual Items | 7,056 | 7,716 | 9,240 | 8,360 | 5,798 | 6,552 |
Merger & Restructuring Charges | -948 | -463 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -14 |
Gain (Loss) on Sale of Assets | - | 2 | -214 | -19 | 28 | -3 |
Asset Writedown | -404 | -404 | -1,056 | -11 | -26 | 22 |
Pretax Income | 5,704 | 6,851 | 7,970 | 8,330 | 5,800 | 6,557 |
Income Tax Expense | 2,189 | 2,324 | 2,390 | 2,362 | 1,793 | 1,859 |
Earnings From Continuing Operations | 3,515 | 4,527 | 5,580 | 5,968 | 4,007 | 4,698 |
Minority Interest in Earnings | - | - | - | - | - | 1 |
Net Income | 3,515 | 4,527 | 5,580 | 5,968 | 4,007 | 4,699 |
Net Income to Common | 3,515 | 4,527 | 5,580 | 5,968 | 4,007 | 4,699 |
Net Income Growth | -36.53% | -18.87% | -6.50% | 48.94% | -14.73% | 41.66% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 16 | 16 | 16 |
Shares Change (YoY) | -1.49% | -1.63% | -3.78% | -3.83% | 0.05% | 0.05% |
EPS (Basic) | 238.22 | 306.06 | 371.98 | 382.74 | 247.10 | 290.04 |
EPS (Diluted) | 238.15 | 305.88 | 370.89 | 381.66 | 246.43 | 289.15 |
EPS Growth | -35.57% | -17.53% | -2.82% | 54.88% | -14.77% | 41.61% |
Free Cash Flow | 3,618 | 6,107 | 4,105 | 2,898 | 6,810 | 3,548 |
Free Cash Flow Per Share | 245.10 | 412.61 | 272.83 | 185.33 | 418.82 | 218.31 |
Dividend Per Share | 120.000 | 120.000 | - | 87.500 | 75.000 | 67.500 |
Dividend Growth | - | - | - | 16.67% | 11.11% | 22.73% |
Gross Margin | 35.14% | 35.07% | 35.05% | 34.19% | 33.75% | 35.49% |
Operating Margin | 8.09% | 9.04% | 9.69% | 10.01% | 8.24% | 10.49% |
Profit Margin | 4.49% | 5.80% | 6.53% | 7.50% | 5.99% | 7.73% |
Free Cash Flow Margin | 4.62% | 7.83% | 4.81% | 3.64% | 10.18% | 5.84% |
EBITDA | 8,784 | 9,415 | 10,607 | 9,929 | 7,262 | 7,998 |
EBITDA Margin | 11.21% | 12.07% | 12.42% | 12.48% | 10.85% | 13.16% |
D&A For EBITDA | 2,446 | 2,363 | 2,328 | 1,966 | 1,748 | 1,627 |
EBIT | 6,338 | 7,052 | 8,279 | 7,963 | 5,514 | 6,371 |
EBIT Margin | 8.09% | 9.04% | 9.69% | 10.01% | 8.24% | 10.49% |
Effective Tax Rate | 38.38% | 33.92% | 29.99% | 28.36% | 30.91% | 28.35% |
Advertising Expenses | - | - | - | 1,089 | 1,000 | 955 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.