Hosokawa Micron Corporation (TYO:6277)
3,785.00
-5.00 (-0.13%)
May 20, 2025, 3:30 PM JST
Hosokawa Micron Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Revenue | 82,432 | 85,432 | 79,531 | 66,916 | 60,754 | 53,497 | Upgrade
|
Revenue Growth (YoY) | -1.66% | 7.42% | 18.85% | 10.14% | 13.56% | -3.40% | Upgrade
|
Cost of Revenue | 53,194 | 55,485 | 52,342 | 44,330 | 39,190 | 34,139 | Upgrade
|
Gross Profit | 29,238 | 29,947 | 27,189 | 22,586 | 21,564 | 19,358 | Upgrade
|
Selling, General & Admin | 20,021 | 20,523 | 18,228 | 16,184 | 14,313 | 13,701 | Upgrade
|
Research & Development | 1,145 | 1,145 | 998 | 888 | 880 | 865 | Upgrade
|
Operating Expenses | 21,166 | 21,668 | 19,226 | 17,072 | 15,193 | 14,566 | Upgrade
|
Operating Income | 8,072 | 8,279 | 7,963 | 5,514 | 6,371 | 4,792 | Upgrade
|
Interest Expense | -21 | -23 | -17 | -39 | -37 | -28 | Upgrade
|
Interest & Investment Income | 749 | 726 | 330 | 93 | 72 | 88 | Upgrade
|
Earnings From Equity Investments | 99 | 181 | 50 | 111 | 123 | 51 | Upgrade
|
Currency Exchange Gain (Loss) | -15 | -36 | -64 | 83 | -37 | 1 | Upgrade
|
Other Non Operating Income (Expenses) | -48 | 6 | 98 | 36 | 60 | 56 | Upgrade
|
EBT Excluding Unusual Items | 8,836 | 9,133 | 8,360 | 5,798 | 6,552 | 4,960 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -14 | -25 | Upgrade
|
Gain (Loss) on Sale of Assets | -216 | -215 | -19 | 28 | -3 | -57 | Upgrade
|
Asset Writedown | 82 | -49 | -11 | -26 | 22 | 46 | Upgrade
|
Other Unusual Items | -318 | -900 | - | - | - | -40 | Upgrade
|
Pretax Income | 8,384 | 7,969 | 8,330 | 5,800 | 6,557 | 4,884 | Upgrade
|
Income Tax Expense | 2,547 | 2,389 | 2,362 | 1,793 | 1,859 | 1,565 | Upgrade
|
Earnings From Continuing Operations | 5,837 | 5,580 | 5,968 | 4,007 | 4,698 | 3,319 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 1 | -2 | Upgrade
|
Net Income | 5,837 | 5,580 | 5,968 | 4,007 | 4,699 | 3,317 | Upgrade
|
Net Income to Common | 5,837 | 5,580 | 5,968 | 4,007 | 4,699 | 3,317 | Upgrade
|
Net Income Growth | -0.61% | -6.50% | 48.94% | -14.73% | 41.66% | -20.68% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | -0.85% | -3.79% | -3.83% | 0.05% | 0.05% | -0.11% | Upgrade
|
EPS (Basic) | 391.94 | 371.98 | 382.74 | 247.10 | 290.04 | 204.96 | Upgrade
|
EPS (Diluted) | 390.92 | 370.89 | 381.66 | 246.43 | 289.15 | 204.19 | Upgrade
|
EPS Growth | 0.22% | -2.82% | 54.88% | -14.77% | 41.61% | -20.60% | Upgrade
|
Free Cash Flow | 4,965 | 4,105 | 2,898 | 6,810 | 3,548 | -63 | Upgrade
|
Free Cash Flow Per Share | 332.56 | 272.85 | 185.33 | 418.82 | 218.31 | -3.88 | Upgrade
|
Dividend Per Share | 70.000 | 120.000 | 87.500 | 75.000 | 67.500 | 55.000 | Upgrade
|
Dividend Growth | -30.00% | 37.14% | 16.67% | 11.11% | 22.73% | - | Upgrade
|
Gross Margin | 35.47% | 35.05% | 34.19% | 33.75% | 35.49% | 36.19% | Upgrade
|
Operating Margin | 9.79% | 9.69% | 10.01% | 8.24% | 10.49% | 8.96% | Upgrade
|
Profit Margin | 7.08% | 6.53% | 7.50% | 5.99% | 7.73% | 6.20% | Upgrade
|
Free Cash Flow Margin | 6.02% | 4.81% | 3.64% | 10.18% | 5.84% | -0.12% | Upgrade
|
EBITDA | 10,402 | 10,607 | 9,929 | 7,262 | 7,998 | 6,200 | Upgrade
|
EBITDA Margin | 12.62% | 12.42% | 12.48% | 10.85% | 13.16% | 11.59% | Upgrade
|
D&A For EBITDA | 2,330 | 2,328 | 1,966 | 1,748 | 1,627 | 1,408 | Upgrade
|
EBIT | 8,072 | 8,279 | 7,963 | 5,514 | 6,371 | 4,792 | Upgrade
|
EBIT Margin | 9.79% | 9.69% | 10.01% | 8.24% | 10.49% | 8.96% | Upgrade
|
Effective Tax Rate | 30.38% | 29.98% | 28.36% | 30.91% | 28.35% | 32.04% | Upgrade
|
Advertising Expenses | - | - | 1,089 | 1,000 | 955 | 1,017 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.