Hosokawa Micron Corporation (TYO:6277)
Japan
· Delayed Price · Currency is JPY 3,945.00
+40.00 (1.02%)
Apr 25, 2025, 3:30 PM JST
Hosokawa Micron Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 83,296 | 85,432 | 79,531 | 66,916 | 60,754 | 53,497 | Upgrade
|
| Revenue Growth (YoY) | 2.39% | 7.42% | 18.85% | 10.14% | 13.56% | -3.40% | Upgrade
|
| Cost of Revenue | 53,722 | 55,485 | 52,342 | 44,330 | 39,190 | 34,139 | Upgrade
|
| Gross Profit | 29,574 | 29,947 | 27,189 | 22,586 | 21,564 | 19,358 | Upgrade
|
| Selling, General & Admin | 20,281 | 20,523 | 18,228 | 16,184 | 14,313 | 13,701 | Upgrade
|
| Research & Development | 1,145 | 1,145 | 998 | 888 | 880 | 865 | Upgrade
|
| Operating Expenses | 21,426 | 21,668 | 19,226 | 17,072 | 15,193 | 14,566 | Upgrade
|
| Operating Income | 8,148 | 8,279 | 7,963 | 5,514 | 6,371 | 4,792 | Upgrade
|
| Interest Expense | -21 | -23 | -17 | -39 | -37 | -28 | Upgrade
|
| Interest & Investment Income | 764 | 726 | 330 | 93 | 72 | 88 | Upgrade
|
| Earnings From Equity Investments | 123 | 181 | 50 | 111 | 123 | 51 | Upgrade
|
| Currency Exchange Gain (Loss) | 25 | -36 | -64 | 83 | -37 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -48 | 6 | 98 | 36 | 60 | 56 | Upgrade
|
| EBT Excluding Unusual Items | 8,991 | 9,133 | 8,360 | 5,798 | 6,552 | 4,960 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -14 | -25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -213 | -215 | -19 | 28 | -3 | -57 | Upgrade
|
| Asset Writedown | -49 | -49 | -11 | -26 | 22 | 46 | Upgrade
|
| Other Unusual Items | -900 | -900 | - | - | - | -40 | Upgrade
|
| Pretax Income | 7,829 | 7,969 | 8,330 | 5,800 | 6,557 | 4,884 | Upgrade
|
| Income Tax Expense | 2,291 | 2,389 | 2,362 | 1,793 | 1,859 | 1,565 | Upgrade
|
| Earnings From Continuing Operations | 5,538 | 5,580 | 5,968 | 4,007 | 4,698 | 3,319 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1 | -2 | Upgrade
|
| Net Income | 5,538 | 5,580 | 5,968 | 4,007 | 4,699 | 3,317 | Upgrade
|
| Net Income to Common | 5,538 | 5,580 | 5,968 | 4,007 | 4,699 | 3,317 | Upgrade
|
| Net Income Growth | -8.81% | -6.50% | 48.94% | -14.73% | 41.66% | -20.68% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -3.35% | -3.79% | -3.83% | 0.05% | 0.05% | -0.11% | Upgrade
|
| EPS (Basic) | 370.56 | 371.98 | 382.74 | 247.10 | 290.04 | 204.96 | Upgrade
|
| EPS (Diluted) | 369.62 | 370.89 | 381.66 | 246.43 | 289.15 | 204.19 | Upgrade
|
| EPS Growth | -6.74% | -2.82% | 54.88% | -14.77% | 41.61% | -20.60% | Upgrade
|
| Free Cash Flow | 5,746 | 4,105 | 2,898 | 6,810 | 3,548 | -63 | Upgrade
|
| Free Cash Flow Per Share | 388.01 | 272.85 | 185.33 | 418.82 | 218.31 | -3.88 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 87.500 | 75.000 | 67.500 | 55.000 | Upgrade
|
| Dividend Growth | 37.14% | 37.14% | 16.67% | 11.11% | 22.73% | - | Upgrade
|
| Gross Margin | - | 35.05% | 34.19% | 33.75% | 35.49% | 36.19% | Upgrade
|
| Operating Margin | 9.78% | 9.69% | 10.01% | 8.24% | 10.49% | 8.96% | Upgrade
|
| Profit Margin | 6.65% | 6.53% | 7.50% | 5.99% | 7.73% | 6.20% | Upgrade
|
| Free Cash Flow Margin | 6.90% | 4.81% | 3.64% | 10.18% | 5.84% | -0.12% | Upgrade
|
| EBITDA | 10,510 | 10,607 | 9,929 | 7,262 | 7,998 | 6,200 | Upgrade
|
| EBITDA Margin | - | 12.42% | 12.48% | 10.85% | 13.16% | 11.59% | Upgrade
|
| D&A For EBITDA | 2,362 | 2,328 | 1,966 | 1,748 | 1,627 | 1,408 | Upgrade
|
| EBIT | 8,148 | 8,279 | 7,963 | 5,514 | 6,371 | 4,792 | Upgrade
|
| EBIT Margin | - | 9.69% | 10.01% | 8.24% | 10.49% | 8.96% | Upgrade
|
| Effective Tax Rate | - | 29.98% | 28.36% | 30.91% | 28.35% | 32.04% | Upgrade
|
| Advertising Expenses | - | - | 1,089 | 1,000 | 955 | 1,017 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.