Union Tool Co. (TYO:6278)
Japan · Delayed Price · Currency is JPY 12,530
-620 (-4.71%)
Sep 11, 2026, 3:30 PM JST
Union Tool Co. Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 244,125 | 147,353 | 86,720 | 57,699 | 55,800 | 68,758 | |
Market Cap Growth | 71.71% | 69.92% | 50.30% | 3.40% | -18.85% | 28.59% |
Enterprise Value | 196,425 | 130,513 | 69,145 | 37,172 | 36,733 | 52,317 |
Last Close Price | 12530.00 | 8501.41 | 4904.67 | 3200.75 | 3018.28 | 3626.54 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.10 | 24.10 | 16.42 | 18.75 | 11.17 | 18.08 |
Forward PE | 17.26 | 20.57 | 15.49 | 16.58 | 11.57 | 16.37 |
PS Ratio | 4.98 | 3.67 | 2.66 | 2.28 | 1.92 | 2.44 |
PB Ratio | 2.04 | 1.84 | 1.19 | 0.86 | 0.88 | 1.16 |
P/TBV Ratio | 2.04 | 1.84 | 1.19 | 0.86 | 0.88 | 1.17 |
P/FCF Ratio | - | 1938.86 | 27.26 | 253.07 | 13.33 | 21.43 |
P/OCF Ratio | 22.27 | 19.63 | 11.91 | 12.31 | 8.32 | 11.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.01 | 3.25 | 2.12 | 1.47 | 1.26 | 1.86 |
EV/EBITDA Ratio | 12.39 | 10.87 | 7.09 | 5.76 | 4.18 | 6.47 |
EV/EBIT Ratio | 16.25 | 15.02 | 10.10 | 9.95 | 5.98 | 9.68 |
EV/FCF Ratio | - | 1717.28 | 21.74 | 163.04 | 8.78 | 16.31 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.40 | -0.23 | -0.25 | -0.30 | -0.33 | -0.30 |
Net Debt / EBITDA Ratio | -3.01 | -1.51 | -1.86 | -3.11 | -2.38 | -2.17 |
Net Debt / FCF Ratio | 21.08 | -238.26 | -5.70 | -88.03 | -5.01 | -5.48 |
Asset Turnover | 0.46 | 0.48 | 0.44 | 0.36 | 0.44 | 0.46 |
Inventory Turnover | 2.37 | 2.13 | 1.82 | 1.54 | 1.76 | 2.01 |
Quick Ratio | 6.37 | 4.87 | 5.87 | 10.54 | 6.01 | 5.93 |
Current Ratio | 7.83 | 6.84 | 8.19 | 14.64 | 8.27 | 8.00 |
Return on Equity (ROE) | 9.52% | 7.99% | 7.52% | 4.70% | 8.14% | 6.73% |
Return on Assets (ROA) | 7.12% | 6.50% | 5.72% | 3.34% | 5.75% | 5.51% |
Return on Invested Capital (ROIC) | 12.72% | 10.93% | 10.25% | 6.34% | 9.93% | 9.97% |
Return on Capital Employed (ROCE) | 10.00% | 10.70% | 9.30% | 5.50% | 9.60% | 9.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.78% | 4.15% | 6.09% | 5.33% | 8.95% | 5.53% |
FCF Yield | -0.93% | 0.05% | 3.67% | 0.40% | 7.50% | 4.67% |
Dividend Yield | 1.13% | 1.47% | 2.14% | 2.62% | 2.78% | 2.12% |
Payout Ratio | 24.45% | 33.89% | 28.45% | 47.12% | 28.34% | 34.95% |
Buyback Yield / Dilution | -2.65% | -0.02% | - | - | - | 0.01% |
Total Shareholder Return | -1.53% | 1.45% | 2.14% | 2.62% | 2.78% | 2.13% |