Union Tool Co. (TYO:6278)
Japan flag Japan · Delayed Price · Currency is JPY
15,620
+1,970 (14.43%)
Jul 31, 2026, 3:30 PM JST

Union Tool Co. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,91440,16532,60625,33829,09128,174
Revenue Growth
29.22%23.18%28.68%-12.90%3.26%23.48%
Gross Profit
17,72916,08513,1358,98711,56110,575
Operating Income
10,0198,6886,8443,7356,1475,403
Net Income
7,3756,1145,2833,0774,9963,803
Earnings Per Share
425.96353.84305.82178.12289.20220.14
EPS Growth
29.64%15.70%71.69%-38.41%31.37%49.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
27,79425,90622,43417,64821,55419,832
Asia
27,29124,25918,24412,19413,51214,044
North America
2,1552,0372,0191,7071,6621,324
Europe
2,6182,5272,2392,1242,3821,934
Unallocated Adjustment
-15,944-14,565-12,332-8,335-10,020-8,961
Total
43,91440,16432,60425,33829,09028,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
14,22418,10818,13320,07120,97117,581
Net Cash Growth
-22.07%-0.14%-9.66%-4.29%19.28%11.25%
Net Cash Per Share
821.551047.981049.671161.851213.951017.71
Cash & Investments
14,22418,10818,13320,07120,97117,581

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,5077,2834,6886,7075,825
Capital Expenditures
--7,431-4,102-4,460-2,522-2,617
Free Cash Flow
-763,1812284,1853,208
Free Cash Flow Growth
--97.61%1295.17%-94.55%30.45%-8.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.37%40.05%40.28%35.47%39.74%37.54%
Operating Margin
22.81%21.63%20.99%14.74%21.13%19.18%
Pretax Margin
22.95%20.70%21.17%15.91%25.28%18.38%
Profit Margin
16.79%15.22%16.20%12.14%17.17%13.50%
FCF Margin
-0.19%9.76%0.90%14.39%11.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
130.000125.000105.00084.00084.00077.000
Dividend Per Share Growth
12.50%19.05%25.00%0%9.09%28.33%
Dividend Yield
0.83%1.47%2.14%2.62%2.78%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.6724.1016.4218.7511.1718.08
Forward PE
24.5320.5715.4916.5811.5716.37
P/FCF Ratio
3948.861938.8627.26253.0713.3321.43
PS Ratio
6.833.672.662.281.922.44