Nissei ASB Machine Co., Ltd. (TYO:6284)
Japan
· Delayed Price · Currency is JPY 4,540.00
+30.00 (0.67%)
May 2, 2025, 3:30 PM JST
Nissei ASB Machine Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 38,175 | 36,778 | 34,798 | 30,277 | 35,890 | 27,254 | Upgrade
|
| Revenue Growth (YoY) | 6.31% | 5.69% | 14.93% | -15.64% | 31.69% | 4.31% | Upgrade
|
| Cost of Revenue | 20,222 | 19,397 | 19,149 | 16,868 | 19,313 | 14,914 | Upgrade
|
| Gross Profit | 17,953 | 17,381 | 15,649 | 13,409 | 16,577 | 12,340 | Upgrade
|
| Selling, General & Admin | 9,618 | 9,473 | 8,482 | 7,852 | 7,743 | 6,672 | Upgrade
|
| Research & Development | - | - | - | - | - | 817 | Upgrade
|
| Operating Expenses | 9,618 | 9,473 | 8,565 | 7,852 | 7,841 | 7,489 | Upgrade
|
| Operating Income | 8,335 | 7,908 | 7,084 | 5,557 | 8,736 | 4,851 | Upgrade
|
| Interest Expense | -36 | -38 | -38 | -38 | -49 | -45 | Upgrade
|
| Interest & Investment Income | 237 | 238 | 250 | 178 | 147 | 146 | Upgrade
|
| Currency Exchange Gain (Loss) | 597 | -152 | -405 | 3,151 | 592 | -193 | Upgrade
|
| Other Non Operating Income (Expenses) | 195 | 112 | 62 | 77 | 150 | -91 | Upgrade
|
| EBT Excluding Unusual Items | 9,328 | 8,068 | 6,953 | 8,925 | 9,576 | 4,668 | Upgrade
|
| Gain (Loss) on Sale of Investments | -60 | -60 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | - | - | - | - | 23 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 312 | Upgrade
|
| Pretax Income | 9,259 | 8,008 | 6,953 | 8,925 | 9,576 | 5,003 | Upgrade
|
| Income Tax Expense | 2,640 | 2,226 | 1,868 | 2,791 | 2,888 | 758 | Upgrade
|
| Earnings From Continuing Operations | 6,619 | 5,782 | 5,085 | 6,134 | 6,688 | 4,245 | Upgrade
|
| Minority Interest in Earnings | -4 | -3 | - | -4 | -8 | -6 | Upgrade
|
| Net Income | 6,615 | 5,779 | 5,085 | 6,130 | 6,680 | 4,239 | Upgrade
|
| Net Income to Common | 6,615 | 5,779 | 5,085 | 6,130 | 6,680 | 4,239 | Upgrade
|
| Net Income Growth | 11.87% | 13.65% | -17.05% | -8.23% | 57.58% | 34.40% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - | -0.03% | Upgrade
|
| EPS (Basic) | 441.26 | 385.49 | 339.20 | 408.90 | 445.58 | 282.76 | Upgrade
|
| EPS (Diluted) | 441.26 | 385.49 | 339.20 | 408.90 | 445.58 | 282.76 | Upgrade
|
| EPS Growth | 11.87% | 13.65% | -17.05% | -8.23% | 57.58% | 34.44% | Upgrade
|
| Free Cash Flow | - | 8,901 | 7,253 | 285 | 3,789 | 6,562 | Upgrade
|
| Free Cash Flow Per Share | - | 593.75 | 483.81 | 19.01 | 252.74 | 437.71 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 120.000 | 100.000 | 100.000 | 60.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 20.00% | - | 66.67% | - | Upgrade
|
| Gross Margin | 47.03% | 47.26% | 44.97% | 44.29% | 46.19% | 45.28% | Upgrade
|
| Operating Margin | 21.83% | 21.50% | 20.36% | 18.35% | 24.34% | 17.80% | Upgrade
|
| Profit Margin | 17.33% | 15.71% | 14.61% | 20.25% | 18.61% | 15.55% | Upgrade
|
| Free Cash Flow Margin | - | 24.20% | 20.84% | 0.94% | 10.56% | 24.08% | Upgrade
|
| EBITDA | 10,237 | 9,781 | 8,840 | 7,211 | 10,292 | 6,222 | Upgrade
|
| EBITDA Margin | 26.82% | 26.60% | 25.40% | 23.82% | 28.68% | 22.83% | Upgrade
|
| D&A For EBITDA | 1,902 | 1,873 | 1,756 | 1,654 | 1,556 | 1,371 | Upgrade
|
| EBIT | 8,335 | 7,908 | 7,084 | 5,557 | 8,736 | 4,851 | Upgrade
|
| EBIT Margin | 21.83% | 21.50% | 20.36% | 18.35% | 24.34% | 17.80% | Upgrade
|
| Effective Tax Rate | 28.51% | 27.80% | 26.87% | 31.27% | 30.16% | 15.15% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.