Nissei ASB Machine Co., Ltd. (TYO:6284)
Japan · Delayed Price · Currency is JPY 9,360.00
+200.00 (2.18%)
May 29, 2026, 3:30 PM JST
Nissei ASB Machine Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 45,793 | 43,654 | 36,778 | 34,798 | 30,277 | 35,890 | |
Revenue Growth (YoY) | 8.95% | 18.70% | 5.69% | 14.93% | -15.64% | 31.69% |
Cost of Revenue | 23,585 | 23,073 | 19,397 | 19,149 | 16,868 | 19,313 |
Gross Profit | 22,208 | 20,581 | 17,381 | 15,649 | 13,409 | 16,577 |
Selling, General & Admin | 10,537 | 9,940 | 9,473 | 8,482 | 7,852 | 7,743 |
Operating Expenses | 10,537 | 9,940 | 9,473 | 8,565 | 7,852 | 7,841 |
Operating Income | 11,671 | 10,641 | 7,908 | 7,084 | 5,557 | 8,736 |
Interest Expense | -43 | -44 | -38 | -38 | -38 | -49 |
Interest & Investment Income | 293 | 258 | 238 | 250 | 178 | 147 |
Currency Exchange Gain (Loss) | -110 | -7 | -152 | -405 | 3,151 | 592 |
Other Non Operating Income (Expenses) | 58 | 92 | 112 | 62 | 77 | 150 |
EBT Excluding Unusual Items | 11,869 | 10,940 | 8,068 | 6,953 | 8,925 | 9,576 |
Gain (Loss) on Sale of Investments | - | - | -60 | - | - | - |
Gain (Loss) on Sale of Assets | -20 | -29 | - | - | - | - |
Pretax Income | 11,849 | 10,911 | 8,008 | 6,953 | 8,925 | 9,576 |
Income Tax Expense | 3,334 | 3,162 | 2,226 | 1,868 | 2,791 | 2,888 |
Earnings From Continuing Operations | 8,515 | 7,749 | 5,782 | 5,085 | 6,134 | 6,688 |
Minority Interest in Earnings | 1 | -9 | -3 | - | -4 | -8 |
Net Income | 8,516 | 7,740 | 5,779 | 5,085 | 6,130 | 6,680 |
Net Income to Common | 8,516 | 7,740 | 5,779 | 5,085 | 6,130 | 6,680 |
Net Income Growth | 18.54% | 33.93% | 13.65% | -17.05% | -8.23% | 57.58% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 568.07 | 516.31 | 385.49 | 339.20 | 408.90 | 445.58 |
EPS (Diluted) | 568.07 | 516.31 | 385.49 | 339.20 | 408.90 | 445.58 |
EPS Growth | 18.54% | 33.93% | 13.65% | -17.05% | -8.23% | 57.58% |
Free Cash Flow | 6,670 | 7,460 | 8,901 | 7,253 | 285 | 3,789 |
Free Cash Flow Per Share | 444.93 | 497.63 | 593.75 | 483.81 | 19.01 | 252.74 |
Dividend Per Share | 200.000 | 200.000 | 150.000 | 120.000 | 100.000 | 100.000 |
Dividend Growth | 33.33% | 33.33% | 25.00% | 20.00% | - | 66.67% |
Gross Margin | 48.50% | 47.15% | 47.26% | 44.97% | 44.29% | 46.19% |
Operating Margin | 25.49% | 24.38% | 21.50% | 20.36% | 18.35% | 24.34% |
Profit Margin | 18.60% | 17.73% | 15.71% | 14.61% | 20.25% | 18.61% |
Free Cash Flow Margin | 14.57% | 17.09% | 24.20% | 20.84% | 0.94% | 10.56% |
EBITDA | 13,551 | 12,497 | 9,781 | 8,840 | 7,211 | 10,292 |
EBITDA Margin | 29.59% | 28.63% | 26.60% | 25.40% | 23.82% | 28.68% |
D&A For EBITDA | 1,880 | 1,856 | 1,873 | 1,756 | 1,654 | 1,556 |
EBIT | 11,671 | 10,641 | 7,908 | 7,084 | 5,557 | 8,736 |
EBIT Margin | 25.49% | 24.38% | 21.50% | 20.36% | 18.35% | 24.34% |
Effective Tax Rate | 28.14% | 28.98% | 27.80% | 26.87% | 31.27% | 30.16% |