Nissei Plastic Industrial Co.,Ltd. (TYO:6293)
873.00
-4.00 (-0.46%)
Inactive · Last trade price on Mar 27, 2026
Nissei Plastic Industrial Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,009 | 47,493 | 47,068 | 52,205 | 48,731 | 41,604 | |
Revenue Growth (YoY) | 0.58% | 0.90% | -9.84% | 7.13% | 17.13% | 7.22% |
Cost of Revenue | 35,125 | 33,843 | 33,065 | 35,437 | 34,330 | 29,384 |
Gross Profit | 11,884 | 13,650 | 14,003 | 16,768 | 14,401 | 12,220 |
Selling, General & Admin | 13,197 | 13,153 | 13,277 | 13,383 | 11,647 | 10,964 |
Other Operating Expenses | - | 46 | 7 | 108 | 116 | 50 |
Operating Expenses | 13,197 | 13,208 | 13,297 | 13,518 | 11,822 | 11,073 |
Operating Income | -1,313 | 442 | 706 | 3,250 | 2,579 | 1,147 |
Interest Expense | -269 | -262 | -202 | -121 | -161 | -200 |
Interest & Investment Income | 230 | 205 | 198 | 125 | 110 | 166 |
Currency Exchange Gain (Loss) | 327 | -337 | -600 | -535 | 274 | -103 |
Other Non Operating Income (Expenses) | 144 | 295 | 220 | 191 | 137 | 60 |
EBT Excluding Unusual Items | -881 | 343 | 322 | 2,910 | 2,939 | 1,070 |
Gain (Loss) on Sale of Investments | 208 | 436 | 253 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1,165 | - |
Asset Writedown | - | - | - | 84 | - | - |
Other Unusual Items | -516 | -516 | 1 | - | -100 | - |
Pretax Income | -1,189 | 263 | 576 | 2,994 | 4,004 | 1,070 |
Income Tax Expense | 313 | 187 | 1,078 | 792 | 1,299 | 617 |
Earnings From Continuing Operations | -1,502 | 76 | -502 | 2,202 | 2,705 | 453 |
Minority Interest in Earnings | - | - | - | 23 | -25 | 145 |
Net Income | -1,502 | 76 | -502 | 2,225 | 2,680 | 598 |
Net Income to Common | -1,502 | 76 | -502 | 2,225 | 2,680 | 598 |
Net Income Growth | - | - | - | -16.98% | 348.16% | -7.14% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -1.25% | -0.78% | -1.32% | 0.22% | 0.18% | -2.15% |
EPS (Basic) | -78.08 | 3.96 | -26.12 | 114.08 | 137.41 | 30.66 |
EPS (Diluted) | -78.08 | 3.92 | -26.12 | 92.07 | 134.71 | 30.15 |
EPS Growth | - | - | - | -31.65% | 346.80% | -5.10% |
Free Cash Flow | - | -5,092 | -12,289 | -5,618 | -338 | 4,384 |
Free Cash Flow Per Share | - | -260.81 | -624.53 | -281.74 | -16.99 | 220.73 |
Dividend Per Share | 36.000 | 35.000 | 35.000 | 30.000 | 30.000 | 20.000 |
Dividend Growth | 80.00% | - | 16.67% | - | 50.00% | - |
Gross Margin | 25.28% | 28.74% | 29.75% | 32.12% | 29.55% | 29.37% |
Operating Margin | -2.79% | 0.93% | 1.50% | 6.22% | 5.29% | 2.76% |
Profit Margin | -3.19% | 0.16% | -1.07% | 4.26% | 5.50% | 1.44% |
Free Cash Flow Margin | - | -10.72% | -26.11% | -10.76% | -0.69% | 10.54% |
EBITDA | - | 2,244 | 2,171 | 4,768 | 3,866 | 2,268 |
EBITDA Margin | - | 4.72% | 4.61% | 9.13% | 7.93% | 5.45% |
D&A For EBITDA | 2,055 | 1,802 | 1,465 | 1,518 | 1,287 | 1,121 |
EBIT | -1,313 | 442 | 706 | 3,250 | 2,579 | 1,147 |
EBIT Margin | -2.79% | 0.93% | 1.50% | 6.22% | 5.29% | 2.76% |
Effective Tax Rate | - | 71.10% | 187.15% | 26.45% | 32.44% | 57.66% |