Nissei Plastic Industrial Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	17,620	16,159	22,255	19,328	19,679	19,932
Market Cap Growth	-1.61%	-27.39%	15.14%	-1.78%	-1.27%	7.81%
Enterprise Value	40,819	37,268	34,939	20,231	16,119	19,916
Last Close Price	916.00	825.20	1105.37	908.64	891.84	879.33
PE Ratio	-	212.61	-	8.69	7.34	33.33
Forward PE	-	19.70	19.70	19.70	19.70	19.70
PS Ratio	0.37	0.34	0.47	0.37	0.40	0.48
PB Ratio	0.45	0.39	0.56	0.48	0.53	0.59
P/TBV Ratio	0.46	0.39	0.56	0.49	0.54	0.60
P/FCF Ratio	-	-	-	-	-	4.55
P/OCF Ratio	-	-	-	-	12.16	4.25
EV/Sales Ratio	0.85	0.79	0.74	0.39	0.33	0.48
EV/EBITDA Ratio	41.15	16.61	16.09	4.24	4.17	8.78
EV/EBIT Ratio	-	84.32	49.49	6.23	6.25	17.36
EV/FCF Ratio	-29.62	-	-	-	-	4.54
Debt / Equity Ratio	0.79	0.73	0.67	0.39	0.23	0.35
Debt / EBITDA Ratio	30.92	13.60	12.18	3.26	2.18	5.28
Debt / FCF Ratio	-	-	-	-	-	2.73
Net Debt / Equity Ratio	0.60	0.57	0.45	0.11	-0.06	-0.06
Net Debt / EBITDA Ratio	23.39	10.59	8.29	0.89	-0.61	-0.95
Net Debt / FCF Ratio	-16.83	-4.67	-1.46	-0.75	6.96	-0.49
Asset Turnover	0.55	0.56	0.58	0.71	0.73	0.65
Inventory Turnover	0.88	0.84	0.90	1.20	1.53	1.43
Quick Ratio	0.61	0.57	0.68	0.88	1.07	1.25
Current Ratio	1.79	1.93	2.10	2.23	2.26	2.23
Return on Equity (ROE)	-1.98%	0.19%	-1.26%	5.72%	7.64%	1.34%
Return on Assets (ROA)	-0.55%	0.33%	0.55%	2.77%	2.42%	1.12%
Return on Invested Capital (ROIC)	-1.23%	0.21%	-1.21%	6.06%	5.26%	1.46%
Return on Capital Employed (ROCE)	-1.50%	0.80%	1.30%	6.30%	5.60%	2.60%
Earnings Yield	-4.60%	0.47%	-2.26%	11.51%	13.62%	3.00%
FCF Yield	-7.82%	-31.51%	-55.22%	-29.07%	-1.72%	21.99%
Dividend Yield	4.06%	4.24%	3.17%	3.30%	3.36%	2.27%
Payout Ratio	-	875.00%	-	30.65%	21.79%	32.78%
Buyback Yield / Dilution	-0.70%	0.78%	1.32%	-0.22%	-0.18%	2.15%
Total Shareholder Return	3.36%	5.02%	4.49%	3.08%	3.18%	4.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.