Okada Aiyon Corporation (TYO:6294)
Japan · Delayed Price · Currency is JPY 2,352.00
-56.00 (-2.33%)
Mar 9, 2026, 3:30 PM JST
Okada Aiyon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,631 | 26,582 | 27,095 | 23,575 | 20,306 | 17,591 | |
Revenue Growth (YoY) | 1.79% | -1.89% | 14.93% | 16.10% | 15.43% | -2.04% |
Cost of Revenue | 18,724 | 18,724 | 18,946 | 16,783 | 14,336 | 12,540 |
Gross Profit | 7,907 | 7,858 | 8,149 | 6,792 | 5,970 | 5,051 |
Selling, General & Admin | 5,579 | 5,579 | 5,429 | 4,827 | 4,198 | 3,674 |
Operating Expenses | 5,509 | 5,579 | 5,429 | 4,827 | 4,198 | 3,665 |
Operating Income | 2,398 | 2,279 | 2,720 | 1,965 | 1,772 | 1,386 |
Interest Expense | -164 | -164 | -140 | -62 | -42 | -34 |
Interest & Investment Income | 42 | 42 | 31 | 16 | 13 | 13 |
Earnings From Equity Investments | 4 | 4 | 2 | 2 | 1 | - |
Currency Exchange Gain (Loss) | -24 | -24 | 213 | 5 | 45 | 15 |
Other Non Operating Income (Expenses) | 20 | 13 | 21 | 36 | 21 | 25 |
EBT Excluding Unusual Items | 2,276 | 2,150 | 2,847 | 1,962 | 1,810 | 1,405 |
Gain (Loss) on Sale of Investments | - | - | - | - | -27 | - |
Gain (Loss) on Sale of Assets | 102 | 102 | 15 | 125 | 10 | 36 |
Asset Writedown | -22 | -22 | -147 | -13 | -26 | -99 |
Other Unusual Items | -43 | -43 | - | - | -1 | 14 |
Pretax Income | 2,313 | 2,187 | 2,715 | 2,074 | 1,766 | 1,356 |
Income Tax Expense | 716 | 712 | 829 | 660 | 576 | 437 |
Net Income | 1,597 | 1,475 | 1,886 | 1,414 | 1,190 | 919 |
Net Income to Common | 1,597 | 1,475 | 1,886 | 1,414 | 1,190 | 919 |
Net Income Growth | 3.30% | -21.79% | 33.38% | 18.82% | 29.49% | 3.96% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.12% | 0.04% | 0.05% | 0.05% | 0.10% | -1.28% |
EPS (Basic) | 198.38 | 183.43 | 234.96 | 176.31 | 148.56 | 114.99 |
EPS (Diluted) | 196.29 | 182.93 | 234.09 | 175.54 | 147.85 | 114.26 |
EPS Growth | 2.37% | -21.86% | 33.35% | 18.73% | 29.40% | 5.24% |
Free Cash Flow | - | -1,228 | 1,244 | -1,702 | -583 | 1,343 |
Free Cash Flow Per Share | - | -152.30 | 154.34 | -211.27 | -72.40 | 166.96 |
Dividend Per Share | 74.000 | 74.000 | 70.000 | 38.000 | 32.000 | 29.000 |
Dividend Growth | 5.71% | 5.71% | 84.21% | 18.75% | 10.35% | 3.57% |
Gross Margin | 29.69% | 29.56% | 30.08% | 28.81% | 29.40% | 28.71% |
Operating Margin | 9.01% | 8.57% | 10.04% | 8.33% | 8.73% | 7.88% |
Profit Margin | 6.00% | 5.55% | 6.96% | 6.00% | 5.86% | 5.22% |
Free Cash Flow Margin | - | -4.62% | 4.59% | -7.22% | -2.87% | 7.63% |
EBITDA | 3,063 | 2,930 | 3,353 | 2,483 | 2,253 | 1,824 |
EBITDA Margin | 11.50% | 11.02% | 12.38% | 10.53% | 11.09% | 10.37% |
D&A For EBITDA | 664.5 | 651 | 633 | 518 | 481 | 438 |
EBIT | 2,398 | 2,279 | 2,720 | 1,965 | 1,772 | 1,386 |
EBIT Margin | 9.01% | 8.57% | 10.04% | 8.33% | 8.73% | 7.88% |
Effective Tax Rate | 30.95% | 32.56% | 30.53% | 31.82% | 32.62% | 32.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.