Sansei Co.,Ltd. (TYO:6307)
594.00
-1.00 (-0.17%)
Jan 23, 2026, 10:26 AM JST
Sansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,232 | 5,781 | 5,637 | 5,350 | 4,494 | 5,340 | Upgrade | |
Revenue Growth (YoY) | 9.43% | 2.56% | 5.36% | 19.05% | -15.84% | -6.54% | Upgrade |
Cost of Revenue | 4,504 | 4,428 | 4,338 | 4,035 | 3,342 | 3,838 | Upgrade |
Gross Profit | 1,728 | 1,353 | 1,299 | 1,315 | 1,152 | 1,502 | Upgrade |
Selling, General & Admin | 912 | 895 | 875 | 859 | 848 | 895 | Upgrade |
Operating Expenses | 915 | 898 | 878 | 862 | 850 | 898 | Upgrade |
Operating Income | 813 | 455 | 421 | 453 | 302 | 604 | Upgrade |
Interest Expense | -5 | -5 | -4 | -4 | -5 | -6 | Upgrade |
Interest & Investment Income | 2 | 2 | 1 | 1 | 1 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 9 | 1 | 3 | 18 | 55 | 29 | Upgrade |
EBT Excluding Unusual Items | 819 | 453 | 421 | 468 | 353 | 628 | Upgrade |
Gain (Loss) on Sale of Investments | 47 | 47 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | -3 | - | -34 | Upgrade |
Other Unusual Items | - | - | - | - | - | -1 | Upgrade |
Pretax Income | 868 | 502 | 421 | 465 | 353 | 593 | Upgrade |
Income Tax Expense | 234 | 156 | 95 | 115 | 138 | 244 | Upgrade |
Net Income | 634 | 346 | 326 | 350 | 215 | 349 | Upgrade |
Net Income to Common | 634 | 346 | 326 | 350 | 215 | 349 | Upgrade |
Net Income Growth | 204.81% | 6.13% | -6.86% | 62.79% | -38.40% | -24.13% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
EPS (Basic) | 81.58 | 44.52 | 41.95 | 45.03 | 27.66 | 44.91 | Upgrade |
EPS (Diluted) | 81.58 | 44.52 | 41.95 | 45.03 | 27.66 | 44.91 | Upgrade |
EPS Growth | 204.81% | 6.13% | -6.86% | 62.79% | -38.40% | -24.13% | Upgrade |
Free Cash Flow | 299 | -616 | 39 | 724 | -211 | 663 | Upgrade |
Free Cash Flow Per Share | 38.47 | -79.26 | 5.02 | 93.16 | -27.15 | 85.31 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 14.000 | 14.000 | 14.000 | Upgrade |
Dividend Growth | - | - | 7.14% | - | - | 7.69% | Upgrade |
Gross Margin | 27.73% | 23.40% | 23.04% | 24.58% | 25.63% | 28.13% | Upgrade |
Operating Margin | 13.05% | 7.87% | 7.47% | 8.47% | 6.72% | 11.31% | Upgrade |
Profit Margin | 10.17% | 5.99% | 5.78% | 6.54% | 4.78% | 6.54% | Upgrade |
Free Cash Flow Margin | 4.80% | -10.66% | 0.69% | 13.53% | -4.70% | 12.42% | Upgrade |
EBITDA | 907 | 543 | 492 | 528 | 374 | 683 | Upgrade |
EBITDA Margin | 14.55% | 9.39% | 8.73% | 9.87% | 8.32% | 12.79% | Upgrade |
D&A For EBITDA | 94 | 88 | 71 | 75 | 72 | 79 | Upgrade |
EBIT | 813 | 455 | 421 | 453 | 302 | 604 | Upgrade |
EBIT Margin | 13.05% | 7.87% | 7.47% | 8.47% | 6.72% | 11.31% | Upgrade |
Effective Tax Rate | 26.96% | 31.08% | 22.56% | 24.73% | 39.09% | 41.15% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.