Sansei Co.,Ltd. (TYO:6307)
432.00
-10.00 (-2.26%)
Jun 10, 2026, 1:54 PM JST
Sansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,049 | 5,781 | 5,637 | 5,350 | 4,494 | |
Revenue Growth (YoY) | 21.93% | 2.56% | 5.36% | 19.05% | -15.84% |
Cost of Revenue | 5,002 | 4,428 | 4,338 | 4,035 | 3,342 |
Gross Profit | 2,047 | 1,353 | 1,299 | 1,315 | 1,152 |
Selling, General & Admin | 1,002 | 895 | 875 | 859 | 848 |
Operating Expenses | 1,002 | 898 | 878 | 862 | 850 |
Operating Income | 1,045 | 455 | 421 | 453 | 302 |
Interest Expense | -7 | -5 | -4 | -4 | -5 |
Interest & Investment Income | - | 2 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 4 | 1 | 3 | 18 | 55 |
EBT Excluding Unusual Items | 1,042 | 453 | 421 | 468 | 353 |
Gain (Loss) on Sale of Investments | - | 47 | - | - | - |
Gain (Loss) on Sale of Assets | - | 2 | - | - | - |
Asset Writedown | -9 | - | - | -3 | - |
Pretax Income | 1,033 | 502 | 421 | 465 | 353 |
Income Tax Expense | 264 | 156 | 95 | 115 | 138 |
Net Income | 769 | 346 | 326 | 350 | 215 |
Net Income to Common | 769 | 346 | 326 | 350 | 215 |
Net Income Growth | 122.25% | 6.13% | -6.86% | 62.79% | -38.40% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 98.95 | 44.52 | 41.95 | 45.03 | 27.66 |
EPS (Diluted) | 98.95 | 44.52 | 41.95 | 45.03 | 27.66 |
EPS Growth | 122.25% | 6.13% | -6.86% | 62.79% | -38.40% |
Free Cash Flow | -46 | -616 | 39 | 724 | -211 |
Free Cash Flow Per Share | -5.92 | -79.26 | 5.02 | 93.16 | -27.15 |
Dividend Per Share | - | 15.000 | 15.000 | 14.000 | 14.000 |
Dividend Growth | - | - | 7.14% | - | - |
Gross Margin | 29.04% | 23.40% | 23.04% | 24.58% | 25.63% |
Operating Margin | 14.82% | 7.87% | 7.47% | 8.47% | 6.72% |
Profit Margin | 10.91% | 5.99% | 5.78% | 6.54% | 4.78% |
Free Cash Flow Margin | -0.65% | -10.66% | 0.69% | 13.53% | -4.70% |
EBITDA | 1,135 | 543 | 492 | 528 | 374 |
EBITDA Margin | 16.10% | 9.39% | 8.73% | 9.87% | 8.32% |
D&A For EBITDA | 90 | 88 | 71 | 75 | 72 |
EBIT | 1,045 | 455 | 421 | 453 | 302 |
EBIT Margin | 14.82% | 7.87% | 7.47% | 8.47% | 6.72% |
Effective Tax Rate | 25.56% | 31.08% | 22.56% | 24.73% | 39.09% |