Iseki & Co., Ltd. (TYO:6310)
Japan · Delayed Price · Currency is JPY 1,927.00
+60.00 (3.21%)
At close: Feb 10, 2026
Iseki & Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 183,558 | 168,425 | 169,916 | 166,629 | 158,192 | 149,304 | |
Revenue Growth (YoY) | 10.90% | -0.88% | 1.97% | 5.33% | 5.95% | -0.40% |
Cost of Revenue | 128,640 | 117,776 | 119,556 | 116,738 | 111,351 | 105,828 |
Gross Profit | 54,918 | 50,649 | 50,360 | 49,891 | 46,841 | 43,476 |
Selling, General & Admin | 47,601 | 46,218 | 45,616 | 43,913 | 40,365 | 39,217 |
Operating Expenses | 50,111 | 48,728 | 48,105 | 46,356 | 42,693 | 41,392 |
Operating Income | 4,807 | 1,921 | 2,255 | 3,535 | 4,148 | 2,084 |
Interest Expense | -1,448 | -1,414 | -1,126 | -665 | -551 | -634 |
Interest & Investment Income | 437 | 487 | 455 | 293 | 299 | 334 |
Earnings From Equity Investments | -433 | -804 | -521 | -589 | -321 | -460 |
Currency Exchange Gain (Loss) | 396 | 744 | 962 | 604 | 353 | -63 |
Other Non Operating Income (Expenses) | 113 | 458 | -121 | 351 | 558 | 400 |
EBT Excluding Unusual Items | 3,872 | 1,392 | 1,904 | 3,529 | 4,486 | 1,661 |
Gain (Loss) on Sale of Investments | - | - | -17 | 3,314 | 4 | 650 |
Gain (Loss) on Sale of Assets | 1,011 | 63 | 82 | 146 | -9 | -124 |
Asset Writedown | -89 | -2,306 | -68 | -1,734 | -115 | -9,301 |
Other Unusual Items | -672 | -681 | -1 | 1 | -1 | -1 |
Pretax Income | 4,122 | -1,532 | 1,900 | 5,256 | 4,365 | -7,115 |
Income Tax Expense | 2,181 | 1,034 | 1,524 | 1,049 | 1,133 | -1,510 |
Earnings From Continuing Operations | 1,941 | -2,566 | 376 | 4,207 | 3,232 | -5,605 |
Minority Interest in Earnings | -310 | -456 | -347 | -88 | -36 | -36 |
Net Income | 1,631 | -3,022 | 29 | 4,119 | 3,196 | -5,641 |
Net Income to Common | 1,631 | -3,022 | 29 | 4,119 | 3,196 | -5,641 |
Net Income Growth | - | - | -99.30% | 28.88% | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.03% | -0.01% | 0.00% | -0.00% | 0.08% | -0.09% |
EPS (Basic) | 72.09 | -133.59 | 1.28 | 182.13 | 141.36 | -249.56 |
EPS (Diluted) | 72.08 | -133.59 | 1.28 | 182.08 | 141.31 | -249.56 |
EPS Growth | - | - | -99.30% | 28.85% | - | - |
Free Cash Flow | - | 3,118 | -8,218 | -8,175 | 9,587 | 3,068 |
Free Cash Flow Per Share | - | 137.84 | -363.26 | -361.37 | 423.78 | 135.73 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | - |
Gross Margin | 29.92% | 30.07% | 29.64% | 29.94% | 29.61% | 29.12% |
Operating Margin | 2.62% | 1.14% | 1.33% | 2.12% | 2.62% | 1.40% |
Profit Margin | 0.89% | -1.79% | 0.02% | 2.47% | 2.02% | -3.78% |
Free Cash Flow Margin | - | 1.85% | -4.84% | -4.91% | 6.06% | 2.05% |
EBITDA | 9,879 | 7,354 | 7,877 | 9,640 | 10,713 | 9,073 |
EBITDA Margin | 5.38% | 4.37% | 4.64% | 5.79% | 6.77% | 6.08% |
D&A For EBITDA | 5,072 | 5,433 | 5,622 | 6,105 | 6,565 | 6,989 |
EBIT | 4,807 | 1,921 | 2,255 | 3,535 | 4,148 | 2,084 |
EBIT Margin | 2.62% | 1.14% | 1.33% | 2.12% | 2.62% | 1.40% |
Effective Tax Rate | 52.91% | - | 80.21% | 19.96% | 25.96% | - |
Advertising Expenses | - | 902 | 932 | 746 | 559 | 603 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.